Shenzhen - Delayed Quote CNY
Omnijoi Media Corporation (300528.SZ)
9.16
+0.14
+(1.55%)
At close: April 30 at 3:04:13 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
749,556.30
653,919.21
1,099,527.31
629,813.28
947,419.51
Cost of Revenue
648,448.06
633,898.53
931,770.44
728,019.93
382,905.23
Gross Profit
101,108.25
20,020.68
167,756.87
-98,206.65
564,514.29
Operating Expense
165,935.76
156,129.54
145,199.47
141,483.39
616,232.37
Operating Income
-64,827.52
-136,108.86
22,557.39
-239,690.04
-51,718.08
Net Non Operating Interest Income Expense
-36,894.23
-35,290.97
-46,461.93
-80,047.06
-77,106.21
Pretax Income
-125,907.66
-187,050.73
-26,459.05
-337,694.62
-184,788.72
Tax Provision
5,338.14
6,582.25
-5,633.73
3,025.28
-614.24
Net Income Common Stockholders
-130,808
-192,455.87
-22,045.91
-335,162.04
-170,400.11
Basic EPS
-0.35
--
-0.06
-0.90
-0.46
Diluted EPS
-0.35
--
-0.06
-0.90
-0.46
Basic Average Shares
372,461.07
--
372,397.06
372,609.28
372,622.15
Diluted Average Shares
372,461.07
--
372,397.06
372,609.28
372,622.15
Total Operating Income as Reported
-131,738.41
-193,640.12
-26,516.51
-339,226.59
-170,105.11
Rent Expense Supplemental
--
1,285.98
1,531.56
13,704.24
14,680.13
Total Expenses
814,383.82
790,028.07
1,076,969.91
869,503.32
999,137.59
Net Income from Continuing & Discontinued Operation
-130,808
-192,455.87
-22,045.91
-335,162.04
-170,400.11
Normalized Income
-112,053.49
-173,940.38
-12,542.11
-299,127.05
-122,874.78
Interest Income
6,771.17
10,165.14
4,192.78
4,076.60
4,760.97
Interest Expense
42,597.06
44,246.21
49,105.28
83,284.75
80,717.97
Net Interest Income
-36,894.23
-35,290.97
-46,461.93
-80,047.06
-77,106.21
EBIT
-83,310.60
-142,804.53
22,646.23
-254,409.87
-104,070.75
EBITDA
-83,310.60
32,725.73
216,763
-19,951.77
154,729.90
Reconciled Cost of Revenue
648,448.06
633,898.53
931,770.44
728,019.93
382,905.23
Reconciled Depreciation
--
175,530.25
194,116.78
207,593.07
184,300.36
Net Income from Continuing Operation Net Minority Interest
-130,808
-192,455.87
-22,045.91
-335,162.04
-170,400.11
Total Unusual Items Excluding Goodwill
-31,257.51
-24,687.32
-12,074.79
-48,046.66
-47,683.83
Total Unusual Items
-31,257.51
-24,687.32
-12,074.79
-48,046.66
-47,683.83
Normalized EBITDA
-52,053.09
57,413.05
228,837.79
28,094.89
202,413.73
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,503
-6,171.83
-2,570.99
-12,011.67
-158.50
12/31/2021 - 8/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade