Shenzhen - Delayed Quote CNY
Sunresin New Materials Co.,Ltd (300487.SZ)
50.55
-0.63
(-1.23%)
At close: June 13 at 3:04:16 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,499,904.48
2,554,030.24
2,488,817.82
1,920,086.70
1,194,906.53
Cost of Revenue
1,229,899.74
1,290,440.03
1,277,626.08
1,075,400.71
662,354.42
Gross Profit
1,270,004.75
1,263,590.21
1,211,191.75
844,685.99
532,552.11
Operating Expense
334,700.03
335,930.25
348,375.29
309,036.10
193,927.92
Operating Income
935,304.72
927,659.96
862,816.46
535,649.89
338,624.19
Net Non Operating Interest Income Expense
14,708.10
-3,409.91
-1,343.05
1,698.60
13,142.76
Pretax Income
940,612.26
907,081.89
817,372.34
611,653.29
346,954.94
Tax Provision
121,711.06
112,634.46
95,863.58
76,735.59
41,503.38
Net Income Common Stockholders
811,232.47
787,240.24
717,032.64
537,702.76
310,856.60
Basic EPS
1.60
1.56
1.43
1.08
0.95
Diluted EPS
1.60
1.55
1.41
1.07
0.95
Basic Average Shares
507,333.91
504,641.18
501,421.43
497,872.93
326,073.35
Diluted Average Shares
507,333.91
507,896.93
508,533.79
502,525.95
328,369.64
Total Operating Income as Reported
941,075.77
907,452.90
818,322.19
612,064.46
346,961.97
Total Expenses
1,564,599.77
1,626,370.28
1,626,001.36
1,384,436.81
856,282.34
Net Income from Continuing & Discontinued Operation
811,232.47
787,240.24
717,032.64
537,702.76
310,856.60
Normalized Income
838,148.48
818,175.53
775,422.04
551,623.11
304,392.43
Interest Income
49,531.98
39,476.88
28,685.61
8,665.99
21,792.95
Interest Expense
41,367.49
41,945.75
28,940.12
6,238.66
8,075.93
Net Interest Income
14,708.10
-3,409.91
-1,343.05
1,698.60
13,142.76
EBIT
981,979.75
949,027.64
846,312.46
617,891.94
355,030.87
EBITDA
981,979.75
1,080,528.96
975,237.10
723,192.15
452,750.06
Reconciled Cost of Revenue
1,229,899.74
1,290,440.03
1,277,626.08
1,075,400.71
662,354.42
Reconciled Depreciation
--
131,501.31
128,924.64
105,300.20
97,719.19
Net Income from Continuing Operation Net Minority Interest
811,232.47
787,240.24
717,032.64
537,702.76
310,856.60
Total Unusual Items Excluding Goodwill
-30,916.46
-35,321.20
-66,147.34
-15,917.26
7,342.48
Total Unusual Items
-30,916.46
-35,321.20
-66,147.34
-15,917.26
7,342.48
Normalized EBITDA
1,012,896.21
1,115,850.16
1,041,384.43
739,109.40
445,407.58
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,000.45
-4,385.92
-7,757.93
-1,996.92
878.32
12/31/2021 - 7/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade