Shenzhen - Delayed Quote CNY

Puyang Huicheng Electronic Material Co., Ltd. (300481.SZ)

13.31
-0.16
(-1.19%)
At close: 3:04:01 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,413,019.25
1,411,006.91
1,379,201.43
1,596,926.91
1,393,260.09
Cost of Revenue
1,121,118.50
1,103,308.10
1,019,612.83
1,022,010.13
983,834.60
Gross Profit
291,900.75
307,698.81
359,588.61
574,916.78
409,425.49
Operating Expense
136,162.30
132,347.38
125,297.88
131,080.82
125,874.77
Operating Income
155,738.45
175,351.42
234,290.73
443,835.96
283,550.72
Net Non Operating Interest Income Expense
24,105.89
24,617.48
5,936.76
-3,163.02
1,815.02
Pretax Income
198,148.79
219,788.18
264,795.79
483,188.23
290,204.32
Tax Provision
25,469.85
28,258
29,716.70
60,986.39
37,814.75
Net Income Common Stockholders
172,713.34
191,551.96
235,122.21
422,302.26
252,670.75
Basic EPS
0.58
--
0.80
1.43
0.91
Diluted EPS
0.58
--
0.80
1.43
0.91
Basic Average Shares
297,705.83
--
293,902.76
295,316.26
277,660.17
Diluted Average Shares
297,705.83
--
293,902.76
295,316.26
277,660.17
Total Operating Income as Reported
198,817.44
220,451.82
265,268.97
484,630.61
290,900.91
Rent Expense Supplemental
--
257.62
141.07
9.49
235.20
Total Expenses
1,257,280.80
1,235,655.49
1,144,910.70
1,153,090.96
1,109,709.37
Net Income from Continuing & Discontinued Operation
172,713.34
191,551.96
235,122.21
422,302.26
252,670.75
Normalized Income
178,450.93
194,107.88
238,719.08
429,168.24
256,084.31
Interest Income
32,222.69
30,422.50
14,354.71
2,142.66
2,175.70
Interest Expense
5,271.47
5,219.95
8,074.44
4,999.99
32.95
Net Interest Income
24,105.89
24,617.48
5,936.76
-3,163.02
1,815.02
EBIT
203,420.26
225,008.13
272,870.22
488,188.22
290,237.27
EBITDA
203,420.26
284,637.92
329,927.77
540,889.24
331,015.81
Reconciled Cost of Revenue
1,121,118.50
1,103,308.10
1,019,612.83
1,022,010.13
983,834.60
Reconciled Depreciation
--
59,629.79
57,057.54
52,701.03
40,778.54
Net Income from Continuing Operation Net Minority Interest
172,713.34
191,551.96
235,122.21
422,302.26
252,670.75
Total Unusual Items Excluding Goodwill
-6,583.88
-2,933.01
-4,051.55
-7,857.76
-3,925
Total Unusual Items
-6,583.88
-2,933.01
-4,051.55
-7,857.76
-3,925
Normalized EBITDA
210,004.14
287,570.94
333,979.32
548,747
334,940.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-846.28
-377.09
-454.69
-991.78
-511.44
12/31/2021 - 6/30/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers