35.86
+1.26
+(3.64%)
At close: 3:04:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,523,219.95
1,369,359.79
1,214,683.52
1,131,592.44
924,306.46
Cost of Revenue
795,954.33
689,492.37
591,021.98
545,117.07
473,634.23
Gross Profit
727,265.62
679,867.42
623,661.55
586,475.36
450,672.23
Operating Expense
303,311.18
298,186.79
267,656.76
267,868.12
208,941.35
Operating Income
423,954.44
381,680.63
356,004.79
318,607.24
241,730.88
Net Non Operating Interest Income Expense
1,934.84
2,209.59
4,810.21
4,046.31
-1,884.69
Pretax Income
429,446.14
401,308.25
355,287.44
331,939.20
244,995.88
Tax Provision
59,175.98
54,266.02
45,763.69
44,260.43
33,816.75
Net Income Common Stockholders
369,391.66
346,675.54
309,287.77
287,459.06
210,940.71
Basic EPS
1.80
1.69
1.51
1.41
1.09
Diluted EPS
1.80
1.69
1.49
1.39
1.08
Basic Average Shares
204,743.48
204,963.66
205,493.17
204,161.27
192,798.38
Diluted Average Shares
204,743.48
204,963.66
207,617.49
206,093.39
194,505.04
Total Operating Income as Reported
429,497.64
399,914.40
356,210.13
332,036.92
239,119.70
Rent Expense Supplemental
--
1,198.30
--
--
--
Total Expenses
1,099,265.51
987,679.16
858,678.74
812,985.20
682,575.57
Net Income from Continuing & Discontinued Operation
369,391.66
346,675.54
309,287.77
287,459.06
210,940.71
Normalized Income
387,835.62
353,771.06
330,218.27
294,180.88
221,652.06
Interest Income
3,108.55
3,121.74
5,486.22
4,416.87
2,362.10
Interest Expense
288.55
301.19
179.98
121.66
3,989.99
Net Interest Income
1,934.84
2,209.59
4,810.21
4,046.31
-1,884.69
EBIT
429,734.69
401,609.44
355,467.41
332,060.85
248,985.88
EBITDA
429,734.69
446,441.24
400,777.14
371,790.05
279,446.76
Reconciled Cost of Revenue
795,954.33
689,492.37
591,021.98
545,117.07
473,634.23
Reconciled Depreciation
--
44,831.81
45,309.73
39,729.19
30,460.89
Net Income from Continuing Operation Net Minority Interest
369,391.66
346,675.54
309,287.77
287,459.06
210,940.71
Total Unusual Items Excluding Goodwill
-21,391.64
-8,205.03
-24,025.11
-7,755.99
-12,426.58
Total Unusual Items
-21,391.64
-8,205.03
-24,025.11
-7,755.99
-12,426.58
Normalized EBITDA
451,126.33
454,646.28
424,802.25
379,546.04
291,873.35
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,947.68
-1,109.51
-3,094.61
-1,034.18
-1,715.24
12/31/2020 - 6/12/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002011.SZ Zhejiang Dun'an Artificial Environment Co., Ltd
10.57
+2.13%
002255.SZ Suzhou Hailu Heavy Industry Co.,Ltd
6.15
+5.85%
002438.SZ Jiangsu Shentong Valve Co., Ltd.
12.40
+3.77%
000777.SZ SUFA Technology Industry Co., Ltd., CNNC
19.88
+10.02%
7013.T IHI Corporation
8,275.00
+1.48%
1072.HK DONGFANG ELEC
9.110
+2.36%
2727.HK Shanghai Electric Group Co., Ltd.
2.620
+4.38%
7011.T Mitsubishi Heavy Industries, Ltd.
2,100.00
-3.09%
ATS ATS Corporation
26.80
-0.92%
TPIC TPI Composites, Inc.
1.4400
-7.99%