Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
20.76
+0.50
+(2.47%)
At close: February 21 at 3:04:52 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,465,769.81
5,761,265.90
7,346,732.44
2,656,371.04
1,844,526.99
Cost of Revenue
6,850,847.55
5,446,878.93
5,937,343.13
1,941,591.82
1,189,060.82
Gross Profit
614,922.25
314,386.97
1,409,389.30
714,779.22
655,466.17
Operating Expense
438,346.78
407,072.49
470,360.86
312,829.46
298,985.75
Operating Income
176,575.47
-92,685.52
939,028.45
401,949.76
356,480.43
Net Non Operating Interest Income Expense
-45,706.66
-54,709.57
-49,846.25
-1,919.63
7,342.49
Pretax Income
138,582.29
-705,201.09
733,445.87
458,997.40
386,031.57
Tax Provision
-26,643.34
-122,394.74
87,458.93
59,814.80
56,952.44
Net Income Common Stockholders
170,033.16
-542,725.02
645,203.26
399,091.67
330,228.51
Basic EPS
0.14
-0.45
0.54
0.35
0.30
Diluted EPS
0.14
-0.45
0.54
0.35
0.30
Basic Average Shares
1,221,850.22
1,217,691.32
1,194,157.43
1,141,893.20
1,108,645.39
Diluted Average Shares
1,221,850.22
1,217,691.32
1,204,636.41
1,144,512.98
1,108,645.39
Total Operating Income as Reported
155,977.36
-706,005.66
733,598.77
458,668.23
400,893.06
Rent Expense Supplemental
--
4,440.87
3,468.96
3,382.88
1,607.64
Total Expenses
7,289,194.33
5,853,951.42
6,407,703.99
2,254,421.27
1,488,046.57
Net Income from Continuing & Discontinued Operation
170,033.16
-542,725.02
645,203.26
399,091.67
330,228.51
Normalized Income
169,005.34
-68,851.34
790,265.28
433,440.90
346,910.75
Interest Income
21,189.74
21,504.78
18,812.61
13,636.94
9,204.95
Interest Expense
70,284.20
74,556.12
67,626.59
14,974.49
1,554.75
Net Interest Income
-45,706.66
-54,709.57
-49,846.25
-1,919.63
7,342.49
EBIT
208,866.49
-630,644.97
801,072.46
473,971.90
387,586.32
EBITDA
208,866.49
-361,491.75
1,001,693.27
605,297.16
506,054.47
Reconciled Cost of Revenue
6,850,847.55
5,446,878.93
5,937,343.13
1,941,591.82
1,189,060.82
Reconciled Depreciation
--
269,153.22
200,620.81
131,325.26
118,468.16
Net Income from Continuing Operation Net Minority Interest
170,033.16
-542,725.02
645,203.26
399,091.67
330,228.51
Total Unusual Items Excluding Goodwill
1,370.43
-573,391.55
-164,701.68
-39,496.23
-19,569.37
Total Unusual Items
1,370.43
-573,391.55
-164,701.68
-39,496.23
-19,569.37
Normalized EBITDA
207,496.06
211,899.80
1,166,394.96
644,793.38
525,623.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
342.61
-99,517.87
-19,639.67
-5,147
-2,887.13
12/31/2020 - 3/19/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300547.SZ Sichuan Chuanhuan Technology Co.,Ltd.
43.90
+14.86%
002213.SZ Shenzhen Dawei Innovation Technology Co., Ltd.
19.63
+2.29%
001696.SZ Chongqing Zongshen Power Machinery Co.,Ltd
25.97
+1.17%
301596.SZ REACH MACHINERY CO
151.45
+1.15%
300100.SZ Ningbo Shuanglin Auto Parts Co.,Ltd.
47.46
-2.20%
002031.SZ Greatoo Intelligent Equipment Inc.
9.23
+0.76%
6830.HK Huazhong In-Vehicle Holdings Company Limited
0.194
-2.02%
2531.HK GL-Carlink Technology Holding Limited
39.500
+1.15%
MBLY Mobileye Global Inc.
16.51
-7.09%