Shenzhen - Delayed Quote CNY
Fulin Precision Co., Ltd. (300432.SZ)
18.88
+0.86
+(4.77%)
At close: April 29 at 3:04:46 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,671,304.27
8,470,244.93
5,761,265.90
7,346,732.44
2,656,371.04
Cost of Revenue
8,543,428.69
7,421,034.54
5,452,897.93
5,937,343.13
1,941,591.82
Gross Profit
1,127,875.58
1,049,210.40
308,367.97
1,409,389.30
714,779.22
Operating Expense
480,276.26
486,196.27
401,053.49
470,360.86
312,829.46
Operating Income
647,599.32
563,014.13
-92,685.52
939,028.45
401,949.76
Net Non Operating Interest Income Expense
-41,527.51
-48,723.46
-54,709.57
-49,846.25
-1,919.63
Pretax Income
570,557.62
464,224.83
-705,201.09
733,445.87
458,997.40
Tax Provision
78,550.43
61,839.79
-122,394.74
87,458.93
59,814.80
Net Income Common Stockholders
480,851.45
396,779.41
-542,725.02
645,203.26
399,091.67
Basic EPS
0.39
0.33
-0.45
0.54
0.35
Diluted EPS
0.39
0.33
-0.45
0.54
0.35
Basic Average Shares
1,218,765.54
1,218,609.98
1,217,691.32
1,194,157.43
1,141,893.20
Diluted Average Shares
1,218,765.54
1,218,609.98
1,217,691.32
1,204,636.41
1,144,512.98
Total Operating Income as Reported
566,945.61
459,972.90
-706,005.66
733,598.77
458,668.23
Rent Expense Supplemental
--
--
4,440.87
3,468.96
3,382.88
Total Expenses
9,023,704.95
7,907,230.80
5,853,951.42
6,407,703.99
2,254,421.27
Net Income from Continuing & Discontinued Operation
480,851.45
396,779.41
-542,725.02
645,203.26
399,091.67
Normalized Income
526,539.73
457,821.93
-68,851.34
790,265.28
433,440.90
Interest Income
15,878.74
16,105.95
21,504.78
18,812.61
13,636.94
Interest Expense
61,606.69
62,964.57
74,556.12
67,626.59
14,974.49
Net Interest Income
-41,527.51
-48,723.46
-54,709.57
-49,846.25
-1,919.63
EBIT
632,164.31
527,189.39
-630,644.97
801,072.46
473,971.90
EBITDA
632,164.31
860,822.51
-361,491.75
1,001,693.27
605,297.16
Reconciled Cost of Revenue
8,543,428.69
7,421,034.54
5,452,897.93
5,937,343.13
1,941,591.82
Reconciled Depreciation
--
333,633.11
269,153.22
200,620.81
131,325.26
Net Income from Continuing Operation Net Minority Interest
480,851.45
396,779.41
-542,725.02
645,203.26
399,091.67
Total Unusual Items Excluding Goodwill
-52,982.55
-70,423.73
-573,391.55
-164,701.68
-39,496.23
Total Unusual Items
-52,982.55
-70,423.73
-573,391.55
-164,701.68
-39,496.23
Normalized EBITDA
685,146.86
931,246.23
211,899.80
1,166,394.96
644,793.38
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,294.27
-9,381.20
-99,517.87
-19,639.67
-5,147
12/31/2021 - 3/19/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade