Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
39.92
+0.46
+(1.17%)
At close: March 7 at 3:04:58 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,062,458.96
4,915,252.31
4,736,413.02
4,850,320.92
5,420,165.39
Cost of Revenue
1,175,595.28
1,040,072.38
1,001,754.02
1,371,793.82
1,314,554.24
Gross Profit
3,886,863.68
3,875,179.93
3,734,659
3,478,527.10
4,105,611.14
Operating Expense
4,409,157.39
3,433,792.15
2,864,819.59
2,800,436.42
2,821,155.42
Operating Income
-522,293.71
441,387.78
869,839.41
678,090.68
1,284,455.73
Net Non Operating Interest Income Expense
-33,035.21
-18,902.81
-17,950.60
-63,594.28
-61,680.36
Pretax Income
544,105.84
1,879,266.03
1,387,796.80
1,560,753.49
5,674,508.41
Tax Provision
341,629.45
346,282.24
153,831.24
79,755.44
30,005.47
Net Income Common Stockholders
303,469.01
1,258,361.20
1,152,821.41
1,546,847.99
5,041,561.91
Basic EPS
0.26
1.05
0.97
1.31
4.33
Diluted EPS
0.23
1.02
0.96
1.31
4.33
Basic Average Shares
1,240,273.88
1,198,439.24
1,188,475.68
1,180,799.99
1,164,333.01
Diluted Average Shares
1,275,522.09
1,233,687.45
1,200,855.63
1,180,799.99
1,164,333.01
Total Operating Income as Reported
588,915.19
1,927,728.28
1,400,722.70
1,561,648.85
5,681,344.34
Rent Expense Supplemental
--
9,103.09
8,703.50
23,893.08
33,117.71
Total Expenses
5,584,752.67
4,473,864.53
3,866,573.61
4,172,230.24
4,135,709.66
Net Income from Continuing & Discontinued Operation
303,469.01
1,258,361.20
1,152,821.41
1,546,847.99
5,041,561.91
Normalized Income
-393,815.14
225,697.18
797,021.57
2,234,867.36
4,543,091.45
Interest Income
26,986.80
30,629.25
29,269.41
11,977.47
37,569.94
Interest Expense
51,823.71
42,810.08
44,259.49
72,760.14
91,055.08
Net Interest Income
-33,035.21
-18,902.81
-17,950.60
-63,594.28
-61,680.36
EBIT
595,929.56
1,922,076.11
1,432,056.29
1,633,513.63
5,765,563.49
EBITDA
595,929.56
2,128,188.15
1,574,096.21
1,786,886.19
5,876,245.48
Reconciled Cost of Revenue
1,175,595.28
1,040,072.38
1,001,754.02
1,371,793.82
1,314,554.24
Reconciled Depreciation
--
206,112.04
142,039.92
153,372.55
110,681.99
Net Income from Continuing Operation Net Minority Interest
303,469.01
1,258,361.20
1,152,821.41
1,546,847.99
5,041,561.91
Total Unusual Items Excluding Goodwill
929,712.20
1,265,930.16
400,155.31
-725,070.93
501,120.27
Total Unusual Items
929,712.20
1,265,930.16
400,155.31
-725,070.93
501,120.27
Normalized EBITDA
-333,782.64
862,257.99
1,173,940.90
2,511,957.11
5,375,125.22
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
232,428.05
233,266.14
44,355.48
-37,051.56
2,649.81
12/31/2020 - 2/27/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade