Shenzhen - Delayed Quote CNY

Chaozhou Three-Circle (Group) Co.,Ltd. (300408.SZ)

32.88
-0.50
(-1.50%)
At close: 3:04:58 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,644,516.47
7,374,990.82
5,726,688.55
5,149,386.94
6,218,042.01
Cost of Revenue
4,350,244.49
4,204,863.72
3,445,529.86
2,878,320.89
3,186,509.48
Gross Profit
3,294,271.98
3,170,127.10
2,281,158.68
2,271,066.04
3,031,532.52
Operating Expense
868,388.80
846,386.46
785,147.02
833,925.58
845,559.20
Operating Income
2,425,883.17
2,323,740.64
1,496,011.67
1,437,140.46
2,185,973.32
Net Non Operating Interest Income Expense
167,439.68
174,296.69
151,466.83
144,522.35
95,827.92
Pretax Income
2,629,826.89
2,518,943.87
1,782,847.58
1,666,317.75
2,303,528.06
Tax Provision
340,363.73
328,710.11
199,696.99
160,214.57
290,216.02
Net Income Common Stockholders
2,290,121.80
2,190,449.38
1,580,985.99
1,504,705.95
2,010,811.42
Basic EPS
1.19
--
0.82
0.79
1.10
Diluted EPS
1.19
--
0.82
0.79
1.10
Basic Average Shares
1,926,399.11
--
1,928,031.69
1,904,691.08
1,828,010.38
Diluted Average Shares
1,926,399.11
--
1,928,031.69
1,904,691.08
1,828,010.38
Total Operating Income as Reported
2,633,477.91
2,522,705.33
1,777,646.52
1,661,427.02
2,294,527.57
Total Expenses
5,218,633.29
5,051,250.18
4,230,676.88
3,712,246.47
4,032,068.69
Net Income from Continuing & Discontinued Operation
2,290,121.80
2,190,449.38
1,580,985.99
1,504,705.95
2,010,811.42
Normalized Income
2,274,997.05
2,182,321.69
1,524,518.61
1,547,830.69
2,065,493.42
Interest Income
199,243.04
203,598.47
174,942.96
154,588.31
103,223.05
Interest Expense
24,877.11
27,700.14
22,488.08
8,899.35
5,621.12
Net Interest Income
167,439.68
174,296.69
151,466.83
144,522.35
95,827.92
EBIT
2,654,704
2,546,644.01
1,805,335.66
1,675,217.10
2,309,149.18
EBITDA
2,654,704
3,195,974.09
2,406,670.58
2,210,701.47
2,689,217.84
Reconciled Cost of Revenue
4,350,244.49
4,204,863.72
3,445,529.86
2,878,320.89
3,186,509.48
Reconciled Depreciation
--
649,330.09
601,334.91
535,484.37
380,068.67
Net Income from Continuing Operation Net Minority Interest
2,290,121.80
2,190,449.38
1,580,985.99
1,504,705.95
2,010,811.42
Total Unusual Items Excluding Goodwill
17,373.28
9,347.48
63,590.11
-47,712.21
-62,564.33
Total Unusual Items
17,373.28
9,347.48
63,590.11
-47,712.21
-62,564.33
Normalized EBITDA
2,637,330.72
3,186,626.61
2,343,080.46
2,258,413.68
2,751,782.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,248.53
1,219.80
7,122.74
-4,587.48
-7,882.33
12/31/2021 - 12/3/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade