Shenzhen - Delayed Quote CNY
Boji Medical Technology Co.,Ltd. (300404.SZ)
8.28
-0.17
(-2.01%)
At close: 3:04:19 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
713,456.49
742,019.12
555,832.42
423,682.63
324,202.62
Cost of Revenue
502,219.67
516,629.16
370,540.78
262,970.23
184,083.73
Gross Profit
211,236.82
225,389.97
185,291.63
160,712.40
140,118.90
Operating Expense
182,422.73
184,679.88
152,271.27
125,960.92
85,584.04
Operating Income
28,814.10
40,710.09
33,020.37
34,751.48
54,534.85
Net Non Operating Interest Income Expense
-1,921.39
-1,057.28
436.22
870.92
327.12
Pretax Income
5,630.89
18,419.50
17,629.80
24,572.29
47,088.43
Tax Provision
-12,450.61
-12,237.97
-9,562.91
-4,740.15
3,586.45
Net Income Common Stockholders
16,164.29
28,776.81
24,339.44
27,669.54
38,882.19
Basic EPS
0.04
0.08
0.07
0.08
0.11
Diluted EPS
0.04
0.08
0.07
0.08
0.11
Basic Average Shares
382,202.67
382,162.11
370,463.27
367,457.38
349,345.82
Diluted Average Shares
382,710.87
382,670.30
371,028
367,457.38
349,345.82
Total Operating Income as Reported
5,875.65
18,586.72
17,639.04
19,535.99
47,036.82
Total Expenses
684,642.39
701,309.04
522,812.05
388,931.15
269,667.77
Net Income from Continuing & Discontinued Operation
16,164.29
28,776.81
24,339.44
27,669.54
38,882.19
Normalized Income
29,658.45
46,062.17
37,839.83
41,199.96
48,281.98
Interest Income
1,651.43
2,300.56
2,134.68
1,677.77
1,851.91
Interest Expense
3,418.74
3,186.41
1,534.74
704.29
1,405.13
Net Interest Income
-1,921.39
-1,057.28
436.22
870.92
327.12
EBIT
9,049.63
21,605.90
19,164.54
25,276.58
48,493.56
EBITDA
9,049.63
48,832.42
42,418.93
46,772.77
66,376.71
Reconciled Cost of Revenue
502,219.67
516,629.16
370,540.78
262,970.23
184,083.73
Reconciled Depreciation
--
27,226.51
23,254.39
21,496.20
17,883.15
Net Income from Continuing Operation Net Minority Interest
16,164.29
28,776.81
24,339.44
27,669.54
38,882.19
Total Unusual Items Excluding Goodwill
-22,490.26
-23,047.16
-18,000.52
-18,040.56
-10,174.74
Total Unusual Items
-22,490.26
-23,047.16
-18,000.52
-18,040.56
-10,174.74
Normalized EBITDA
31,539.89
71,879.57
60,419.45
64,813.34
76,551.45
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,996.10
-5,761.79
-4,500.13
-4,510.14
-774.95
12/31/2021 - 4/24/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade