Shenzhen - Delayed Quote CNY

Hubei Forbon Technology Co.,Ltd. (300387.SZ)

8.39
+0.23
+(2.82%)
At close: 3:04:16 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,224,224.93
1,235,074.81
1,048,531.57
847,519.79
683,004.67
Cost of Revenue
887,802.13
891,503.86
779,086.89
637,246.40
492,067.44
Gross Profit
336,422.79
343,570.95
269,444.69
210,273.39
190,937.23
Operating Expense
195,157.56
195,601.32
159,498.31
124,697.14
118,480.62
Operating Income
141,265.24
147,969.64
109,946.38
85,576.26
72,456.61
Net Non Operating Interest Income Expense
-10,563.42
-11,005.79
-11,656.59
-13,748.38
-13,695.36
Pretax Income
114,868.35
121,449.81
86,032.56
69,818.10
47,254.13
Tax Provision
22,199.85
25,934.42
19,356.70
12,081.62
7,473.11
Net Income Common Stockholders
90,512.87
93,590.27
71,548.07
53,851.23
39,453.51
Basic EPS
0.31
0.32
0.25
0.19
0.14
Diluted EPS
0.31
0.32
0.25
0.19
0.14
Basic Average Shares
292,432.07
292,469.59
286,192.27
283,427.52
281,810.80
Diluted Average Shares
292,432.07
292,469.59
286,192.27
283,427.52
281,810.80
Total Operating Income as Reported
115,230.89
121,717.68
95,765.06
69,777.37
47,313.87
Rent Expense Supplemental
--
1,052.32
520.79
447.98
814.07
Total Expenses
1,082,959.69
1,087,105.17
938,585.20
761,943.54
610,548.05
Net Income from Continuing & Discontinued Operation
90,512.87
93,590.27
71,548.07
53,851.23
39,453.51
Normalized Income
103,299.38
105,827.67
73,649.52
58,169.97
48,028.15
Interest Income
--
3,230.66
1,769.78
1,356.13
1,224.15
Interest Expense
--
13,362.90
12,887.63
14,563.61
14,779.12
Net Interest Income
-10,563.42
-11,005.79
-11,656.59
-13,748.38
-13,695.36
EBIT
128,108.31
134,812.71
98,920.20
84,381.71
62,033.25
EBITDA
128,108.31
174,796.14
130,307.02
108,902.30
85,920.30
Reconciled Cost of Revenue
887,802.13
891,503.86
779,086.89
637,246.40
492,067.44
Reconciled Depreciation
--
39,983.43
31,386.82
24,520.58
23,887.05
Net Income from Continuing Operation Net Minority Interest
90,512.87
93,590.27
71,548.07
53,851.23
39,453.51
Total Unusual Items Excluding Goodwill
-15,849.68
-15,560.12
-2,711.52
-5,222.45
-10,185.44
Total Unusual Items
-15,849.68
-15,560.12
-2,711.52
-5,222.45
-10,185.44
Normalized EBITDA
143,957.99
190,356.25
133,018.54
114,124.75
96,105.74
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,063.16
-3,322.71
-610.07
-903.72
-1,610.80
12/31/2021 - 7/2/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers