10.13
-0.16
(-1.55%)
At close: April 18 at 3:04:52 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,598,267.73
5,352,174.87
4,456,570.50
3,944,302.50
3,195,255.93
Cost of Revenue
5,041,454.14
4,798,433.42
3,988,197.47
3,568,790.79
2,847,565.22
Gross Profit
556,813.59
553,741.44
468,373.03
375,511.72
347,690.71
Operating Expense
299,500.88
297,725.49
275,408.58
213,687.70
199,322.43
Operating Income
257,312.71
256,015.95
192,964.45
161,824.02
148,368.28
Net Non Operating Interest Income Expense
-129,135.98
-110,894.85
-88,905.51
-86,797.86
-90,962.42
Pretax Income
61,456.88
65,848.97
60,447.30
66,255.35
40,487.79
Tax Provision
19,088.42
9,098.47
-2,885.98
194.26
2.65
Net Income Common Stockholders
43,362.67
57,690.13
64,484.08
67,306.09
40,624.71
Basic EPS
0.05
0.07
0.08
0.08
0.05
Diluted EPS
0.05
0.07
0.08
0.08
0.05
Basic Average Shares
821,474.10
821,796.72
821,453.27
821,808.20
812,494.19
Diluted Average Shares
821,474.10
821,796.72
821,453.27
821,808.20
812,494.19
Total Operating Income as Reported
66,444.92
71,184.66
65,511.48
73,679.61
43,661.84
Total Expenses
5,340,955.01
5,096,158.92
4,263,606.05
3,782,478.49
3,046,887.65
Net Income from Continuing & Discontinued Operation
43,362.67
57,690.13
64,484.08
67,306.09
40,624.71
Normalized Income
95,624.67
133,541.72
100,636.89
87,615
49,257.70
Interest Income
--
3,921.30
15,887.51
13,559.62
6,580.80
Interest Expense
--
112,827.73
102,749.05
98,497.26
96,707.02
Net Interest Income
-129,135.98
-110,894.85
-88,905.51
-86,797.86
-90,962.42
EBIT
179,973.47
178,676.71
163,196.35
164,752.61
137,194.80
EBITDA
179,973.47
304,319.88
283,634.92
282,667.20
260,021
Reconciled Cost of Revenue
5,041,454.14
4,798,433.42
3,988,197.47
3,568,790.79
2,847,565.22
Reconciled Depreciation
--
125,643.17
120,438.58
117,914.59
122,826.20
Net Income from Continuing Operation Net Minority Interest
43,362.67
57,690.13
64,484.08
67,306.09
40,624.71
Total Unusual Items Excluding Goodwill
-75,807.80
-88,012.41
-48,203.74
-20,368.63
-8,633.56
Total Unusual Items
-75,807.80
-88,012.41
-48,203.74
-20,368.63
-8,633.56
Normalized EBITDA
255,781.27
392,332.29
331,838.67
303,035.84
268,654.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,545.79
-12,160.83
-12,050.94
-59.72
-0.56
12/31/2021 - 7/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade