13.92
+2.32
+(20.00%)
At close: April 18 at 3:04:52 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,755,280.98
1,652,769.31
1,545,732.66
1,954,123.95
1,845,932.83
Cost of Revenue
1,362,010.39
1,330,678.22
1,255,384.45
1,555,979.49
1,454,168.81
Gross Profit
393,270.60
322,091.09
290,348.21
398,144.46
391,764.02
Operating Expense
363,707.97
371,793.65
349,279.35
344,035.48
304,053.06
Operating Income
29,562.62
-49,702.56
-58,931.14
54,108.98
87,710.96
Net Non Operating Interest Income Expense
-36,934.71
-22,845.84
-16,021.62
17,189.71
-18,504.81
Pretax Income
-47,193.59
-226,769.44
-119,006.58
45,359.63
36,970.39
Tax Provision
-6,784.48
-8,377.54
-24,526.12
-7,713.24
166.24
Net Income Common Stockholders
-35,183.87
-194,561.32
-86,605.16
47,872.49
29,973.42
Basic EPS
-0.08
-0.42
-0.19
0.10
0.07
Diluted EPS
-0.08
-0.42
-0.19
0.10
0.07
Basic Average Shares
459,911.02
463,241.24
455,816.63
478,724.94
428,191.73
Diluted Average Shares
459,911.02
463,241.24
455,816.63
478,724.94
428,191.73
Total Operating Income as Reported
-46,015.53
-215,660.54
-114,111.46
51,189.57
37,904.31
Total Expenses
1,725,718.36
1,702,471.87
1,604,663.80
1,900,014.96
1,758,221.87
Net Income from Continuing & Discontinued Operation
-35,183.87
-194,561.32
-86,605.16
47,872.49
29,973.42
Normalized Income
-2,663.29
-58,478.21
-48,514.22
40,354.59
54,151.39
Interest Income
5,660.99
15,053.91
16,230.16
16,607.19
4,671.21
Interest Expense
33,742.93
35,971.64
31,159.28
-2,988.95
21,945.28
Net Interest Income
-36,934.71
-22,845.84
-16,021.62
17,189.71
-18,504.81
EBIT
-13,450.66
-190,797.80
-87,847.30
42,370.68
58,915.68
EBITDA
-13,450.66
-101,778.32
-8,284.87
114,570.96
114,593.51
Reconciled Cost of Revenue
1,362,010.39
1,330,678.22
1,255,384.45
1,555,979.49
1,454,168.81
Reconciled Depreciation
--
89,019.48
79,562.42
72,200.28
55,677.83
Net Income from Continuing Operation Net Minority Interest
-35,183.87
-194,561.32
-86,605.16
47,872.49
29,973.42
Total Unusual Items Excluding Goodwill
-37,980.61
-141,303.28
-47,978.94
10,023.87
-24,287.18
Total Unusual Items
-37,980.61
-141,303.28
-47,978.94
10,023.87
-24,287.18
Normalized EBITDA
24,529.96
39,524.95
39,694.07
104,547.09
138,880.69
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,460.03
-5,220.17
-9,888
2,505.97
-109.21
12/31/2020 - 6/8/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AIRG Airgain, Inc.
3.5900
+1.13%
3138.TW Auden Techno Corp.
78.70
-0.88%
6134.TWO Wanshih Electronic Co., Ltd.
19.35
-0.51%
3419.TW Wha Yu Industrial Co., Ltd.
14.70
+1.03%
3558.TWO Senao Networks, Inc.
166.00
0.00%
3380.TW Alpha Networks Inc.
25.65
-0.19%
3047.TW EDIMAX Technology Co., Ltd.
19.60
-1.26%
2332.TW D-Link Corporation
16.05
-0.93%
3491.TWO Universal Microwave Technology, Inc.
384.00
-1.03%