Shenzhen - Delayed Quote CNY
Sinocare Inc. (300298.SZ)
22.39
+0.01
+(0.04%)
At close: June 13 at 3:04:34 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,471,147.02
4,443,123.57
4,058,786.05
3,952,412.90
2,361,308.06
Cost of Revenue
2,031,741.98
2,004,722.41
1,885,545.45
1,862,073.14
945,347.13
Gross Profit
2,439,405.05
2,438,401.16
2,173,240.60
2,090,339.76
1,415,960.93
Operating Expense
1,941,881.13
1,915,926.67
1,713,717.60
1,607,465.25
1,046,582.43
Operating Income
497,523.92
522,474.49
459,522.99
482,874.51
369,378.50
Net Non Operating Interest Income Expense
-37,060.44
-32,389.70
-59,076.67
-15,243.98
-23,115.39
Pretax Income
379,565.18
395,261.18
248,561.01
538,643.68
138,177.11
Tax Provision
43,970.70
49,406.58
52,716.01
47,949.62
31,162.75
Net Income Common Stockholders
317,468.50
326,290.99
284,397.91
446,506.56
107,569.18
Basic EPS
0.57
--
0.51
0.80
0.19
Diluted EPS
0.57
--
0.51
0.80
0.19
Basic Average Shares
553,567.25
--
556,878.62
558,202.97
561,425.78
Diluted Average Shares
553,567.25
--
556,878.62
558,202.97
561,425.78
Total Operating Income as Reported
383,161.55
398,977.73
275,011.16
375,736.10
139,277.50
Rent Expense Supplemental
--
6,714.49
6,081.10
3,935.55
3,033.22
Total Expenses
3,973,623.11
3,920,649.08
3,599,263.05
3,469,538.39
1,991,929.56
Net Income from Continuing & Discontinued Operation
317,468.50
326,290.99
284,397.91
446,506.56
107,569.18
Normalized Income
395,050.86
415,391.80
391,676
513,109.40
199,983.79
Interest Income
20,440.24
20,506.21
17,928
9,052.61
10,602.98
Interest Expense
44,393.83
47,465.48
66,284.97
20,663.04
27,712.61
Net Interest Income
-37,060.44
-32,389.70
-59,076.67
-15,243.98
-23,115.39
EBIT
423,959.01
442,726.66
314,845.98
559,306.72
165,889.72
EBITDA
423,959.01
658,257.15
519,306.86
739,593.16
270,745.91
Reconciled Cost of Revenue
2,031,741.98
2,004,722.41
1,885,545.45
1,862,073.14
945,347.13
Reconciled Depreciation
--
215,530.49
204,460.88
180,286.44
104,856.19
Net Income from Continuing Operation Net Minority Interest
317,468.50
326,290.99
284,397.91
446,506.56
107,569.18
Total Unusual Items Excluding Goodwill
-87,747.45
-101,829.18
-136,154.35
-73,111.13
-119,325.89
Total Unusual Items
-87,747.45
-101,829.18
-136,154.35
-73,111.13
-119,325.89
Normalized EBITDA
511,706.46
760,086.32
655,461.21
812,704.29
390,071.80
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,165.10
-12,728.37
-28,876.27
-6,508.29
-26,911.28
12/31/2021 - 3/19/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade