Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.51
-0.89
(-13.91%)
As of 11:49:46 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,056,856.13
7,614,999.95
8,153,632.67
8,852,427.39
6,633,666.88
Cost of Revenue
4,980,615.13
5,253,721.64
5,666,695.90
6,181,191.80
4,577,151.31
Gross Profit
2,076,241
2,361,278.31
2,486,936.77
2,671,235.59
2,056,515.57
Operating Expense
1,718,747.33
1,724,589.71
1,641,740.13
1,552,844.58
1,344,510.93
Operating Income
357,493.66
636,688.61
845,196.64
1,118,391.02
712,004.64
Net Non Operating Interest Income Expense
-54,094.40
-30,681.19
-75,235.18
-93,036.63
-104,162.79
Pretax Income
35,423.99
331,958.75
366,806.59
736,310.56
-913,752.45
Tax Provision
24,537.06
49,840.21
81,136.21
125,528.84
54,780.63
Net Income Common Stockholders
6,189.14
285,710.82
281,203.53
610,894.62
-976,435.23
Basic EPS
0.00
0.11
0.11
0.24
-0.38
Diluted EPS
0.00
0.11
0.11
0.23
-0.38
Basic Average Shares
2,528,448.99
2,528,414.33
2,540,230.63
2,543,274.86
2,542,800.07
Diluted Average Shares
2,528,448.99
2,390,885.52
2,371,024.71
2,629,765.92
2,667,127.09
Total Operating Income as Reported
40,536.29
332,851.77
368,591.35
743,187.11
-919,986.88
Rent Expense Supplemental
--
49,445.91
40,077.23
44,671.11
53,632.80
Total Expenses
6,699,362.46
6,978,311.35
7,308,436.03
7,734,036.37
5,921,662.24
Net Income from Continuing & Discontinued Operation
6,189.14
285,710.82
281,203.53
610,894.62
-976,435.23
Normalized Income
218,648.22
556,170.69
603,876.88
835,197.87
127,256.40
Interest Income
50,013.85
55,436.40
20,550.09
12,906.82
15,524.46
Interest Expense
61,844.70
78,922.12
90,631.31
96,891.42
105,704.17
Net Interest Income
-54,094.40
-30,681.19
-75,235.18
-93,036.63
-104,162.79
EBIT
97,268.68
410,880.87
457,437.90
833,201.97
-808,048.29
EBITDA
97,268.68
710,141.76
715,803.98
1,044,539.20
-630,639.64
Reconciled Cost of Revenue
4,980,615.13
5,253,721.64
5,666,695.90
6,181,191.80
4,577,151.31
Reconciled Depreciation
--
299,260.89
258,366.08
211,337.23
177,408.65
Net Income from Continuing Operation Net Minority Interest
6,189.14
285,710.82
281,203.53
610,894.62
-976,435.23
Total Unusual Items Excluding Goodwill
-283,278.77
-318,240.41
-414,319.15
-270,402.41
-1,471,588.84
Total Unusual Items
-283,278.77
-318,240.41
-414,319.15
-270,402.41
-1,471,588.84
Normalized EBITDA
380,547.46
1,028,382.17
1,130,123.13
1,314,941.61
840,949.20
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-70,819.69
-47,780.54
-91,645.81
-46,099.16
-367,897.21
12/31/2020 - 3/15/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade