23.96
-0.73
(-2.96%)
As of 12:26:16 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
51,822,168.28
47,862,226.99
52,162,269.31
37,358,723.51
29,692,307.89
Cost of Revenue
43,479,812.48
40,876,301.97
44,942,949.30
31,871,755.70
25,354,043.78
Gross Profit
8,342,355.80
6,985,925.03
7,219,320.02
5,486,967.81
4,338,264.11
Operating Expense
6,496,737.97
5,798,270.70
5,317,294.22
3,968,883.33
3,055,662
Operating Income
1,845,617.84
1,187,654.33
1,902,025.79
1,518,084.47
1,282,602.11
Net Non Operating Interest Income Expense
-536,759.51
-324,712.77
-509,035.20
-490,842.52
-345,192.82
Pretax Income
654,170.46
168,269
439,509.71
1,018,081.18
967,255.39
Tax Provision
15,893.12
-162,477.24
-323,850.92
163,088.23
166,994.06
Net Income Common Stockholders
1,484,745.72
1,076,198.34
1,068,014.41
915,654.08
801,955.41
Basic EPS
0.81
0.58
0.62
0.58
0.52
Diluted EPS
0.81
0.58
0.62
0.57
0.52
Basic Average Shares
1,831,285.83
1,855,514.39
1,722,603.88
1,578,713.94
1,542,221.94
Diluted Average Shares
1,831,285.83
1,855,514.39
1,722,603.88
1,606,410.67
1,542,221.94
Total Operating Income as Reported
642,368.79
169,080.19
420,282.40
987,365.37
977,330.52
Rent Expense Supplemental
--
--
--
23,728.23
80,804.61
Total Expenses
49,976,550.45
46,674,572.67
50,260,243.52
35,840,639.04
28,409,705.78
Net Income from Continuing & Discontinued Operation
1,484,745.72
1,076,198.34
1,068,014.41
915,654.08
801,955.41
Normalized Income
2,153,180.62
1,557,420.32
1,616,671.94
953,863.83
693,693.24
Interest Income
408,923.69
422,052.43
210,562.59
92,317.19
93,693.92
Interest Expense
673,449.28
732,877.41
655,320.43
525,998.97
384,971.70
Net Interest Income
-536,759.51
-324,712.77
-509,035.20
-490,842.52
-345,192.82
EBIT
1,327,619.74
901,146.41
1,094,830.14
1,544,080.15
1,352,227.09
EBITDA
1,327,619.74
2,771,139.83
2,586,276.38
2,502,262.44
1,863,700.53
Reconciled Cost of Revenue
43,479,812.48
40,876,301.97
44,942,949.30
31,871,755.70
25,354,043.78
Reconciled Depreciation
--
1,869,993.42
1,491,446.24
958,182.29
511,473.44
Net Income from Continuing Operation Net Minority Interest
1,484,745.72
1,076,198.34
1,068,014.41
915,654.08
801,955.41
Total Unusual Items Excluding Goodwill
-685,078.95
-641,629.31
-731,543.37
-45,498.18
130,853.71
Total Unusual Items
-685,078.95
-641,629.31
-731,543.37
-45,498.18
130,853.71
Normalized EBITDA
2,012,698.69
3,412,769.14
3,317,819.75
2,547,760.62
1,732,846.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,644.04
-160,407.33
-182,885.84
-7,288.43
22,591.54
12/31/2020 - 4/21/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300014.SZ EVE Energy Co., Ltd.
48.86
-4.20%
247540.KQ Ecopro BM. Co., Ltd.
113,000.00
-5.05%
300750.SZ Contemporary Amperex Technology Co., Limited
263.76
-3.57%
AMPX Amprius Technologies, Inc.
2.3400
-8.24%
ENVX Enovix Corporation
8.16
-8.52%
6282.TW AcBel Polytech Inc.
31.45
+0.16%
3078.TWO Channel Well Technology Co.,Ltd.
87.30
+0.69%
3211.TWO Dynapack International Technology Corporation
172.50
+1.17%
1605.TW Walsin Lihwa Corporation
27.45
-1.97%