Shenzhen - Delayed Quote CNY
KINGSWOOD EDUCATION (300192.SZ)
15.13
-0.52
(-3.32%)
At close: May 30 at 3:04:52 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
790,890.92
795,141.02
771,245.07
794,645.51
857,592.69
Cost of Revenue
527,193
529,770.84
514,735.17
549,335.90
582,485.38
Gross Profit
263,697.92
265,370.18
256,509.91
245,309.61
275,107.31
Operating Expense
93,315.96
91,604.82
99,027.16
138,681.03
174,948.72
Operating Income
170,381.95
173,765.36
157,482.74
106,628.58
100,158.58
Net Non Operating Interest Income Expense
1,757.57
1,679.55
1,893.23
-847.89
-7,698.46
Pretax Income
174,133.19
179,034.10
160,982.83
99,241.66
-434,986.77
Tax Provision
33,102.99
35,646.38
27,756.89
19,675.97
15,940.75
Net Income Common Stockholders
142,290.23
145,061.16
138,511.54
75,443.10
-447,480.36
Basic EPS
0.43
0.44
0.42
0.23
-1.47
Diluted EPS
0.43
0.44
0.42
0.23
-1.47
Basic Average Shares
329,146.84
329,160.80
329,162.41
328,013.46
304,408.41
Diluted Average Shares
329,146.84
329,160.80
329,162.41
328,013.46
304,408.41
Total Operating Income as Reported
175,652.62
180,397.34
161,022.58
99,962.70
-436,459.32
Rent Expense Supplemental
--
107.11
473.96
679.25
2,333.26
Total Expenses
620,508.96
621,375.66
613,762.33
688,016.93
757,434.11
Net Income from Continuing & Discontinued Operation
142,290.23
145,061.16
138,511.54
75,443.10
-447,480.36
Normalized Income
142,904.43
145,954.29
141,041.98
76,524.95
-53,320.10
Interest Income
4,186.29
4,432.18
5,743.12
3,909.04
6,102.24
Interest Expense
2,035.56
1,774.81
2,956.34
3,450.10
12,634.03
Net Interest Income
1,757.57
1,679.55
1,893.23
-847.89
-7,698.46
EBIT
176,168.75
180,808.91
163,939.17
102,691.77
-422,352.74
EBITDA
176,168.75
235,686.88
217,253.42
159,484.75
-367,674.14
Reconciled Cost of Revenue
527,193
529,770.84
514,735.17
549,335.90
582,485.38
Reconciled Depreciation
--
54,877.97
53,314.25
56,792.98
54,678.59
Net Income from Continuing Operation Net Minority Interest
142,290.23
145,061.16
138,511.54
75,443.10
-447,480.36
Total Unusual Items Excluding Goodwill
-758.37
-1,115.16
-3,057.64
-1,349.39
-525,547.01
Total Unusual Items
-758.37
-1,115.16
-3,057.64
-1,349.39
-525,547.01
Normalized EBITDA
176,927.13
236,802.04
220,311.06
160,834.14
157,872.87
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-144.17
-222.03
-527.20
-267.54
-131,386.75
12/31/2021 - 3/22/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade