10.61
+0.09
+(0.86%)
At close: 3:04:55 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,994,192.79
6,994,192.79
6,871,515.01
6,295,872.78
4,873,610.39
Cost of Revenue
6,437,297.12
6,437,297.12
6,073,599.32
5,418,146.93
4,154,526.87
Gross Profit
556,895.67
556,895.67
797,915.69
877,725.85
719,083.53
Operating Expense
297,183.70
297,183.70
278,548.31
370,513.83
290,438.36
Operating Income
259,711.97
259,711.97
519,367.38
507,212.02
428,645.16
Net Non Operating Interest Income Expense
-77,802.40
-77,802.40
-49,768.87
-44,107.86
-45,162.37
Pretax Income
106,945.32
106,945.32
555,818.67
501,756.44
398,065.81
Tax Provision
28,988.21
28,988.21
61,645.36
65,671.32
47,467.11
Net Income Common Stockholders
94,049.62
94,049.62
479,722.22
434,033.19
351,514.43
Basic EPS
0.27
0.18
0.90
0.81
0.67
Diluted EPS
0.27
0.18
0.90
0.81
0.67
Basic Average Shares
524,951.02
517,324.65
532,019.77
532,752.17
528,513.65
Diluted Average Shares
524,951.02
517,324.65
532,019.77
532,752.17
528,513.65
Total Operating Income as Reported
106,035.58
106,035.58
548,324.54
487,010.18
384,869.39
Rent Expense Supplemental
1,098.12
1,098.12
1,053.27
--
--
Total Expenses
6,734,480.82
6,734,480.82
6,352,147.63
5,788,660.76
4,444,965.23
Net Income from Continuing & Discontinued Operation
94,049.62
94,049.62
479,722.22
434,033.19
351,514.43
Normalized Income
166,358.87
166,358.87
472,911.39
465,265.61
372,085.18
Interest Income
40,574.98
40,574.98
35,633.98
24,798.08
9,206.04
Interest Expense
114,417.67
114,417.67
83,507.32
67,206.83
53,146.63
Net Interest Income
-77,802.40
-77,802.40
-49,768.87
-44,107.86
-45,162.37
EBIT
221,362.99
221,362.99
639,325.99
568,963.28
451,212.44
EBITDA
388,313.42
388,313.42
792,154.02
714,285.12
581,949.33
Reconciled Cost of Revenue
6,437,297.12
6,437,297.12
6,073,599.32
5,418,146.93
4,154,526.87
Reconciled Depreciation
166,950.43
166,950.43
152,828.02
145,321.84
130,736.89
Net Income from Continuing Operation Net Minority Interest
94,049.62
94,049.62
479,722.22
434,033.19
351,514.43
Total Unusual Items Excluding Goodwill
-99,197.31
-99,197.31
7,660.44
-35,935.80
-23,355.80
Total Unusual Items
-99,197.31
-99,197.31
7,660.44
-35,935.80
-23,355.80
Normalized EBITDA
487,510.73
487,510.73
784,493.57
750,220.92
605,305.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-26,888.06
-26,888.06
849.61
-4,703.38
-2,785.05
12/31/2021 - 11/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade