Unlock stock picks and a broker-level newsfeed that powers Wall Street.
24.56
+0.71
+(2.98%)
At close: April 3 at 3:04:28 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
798,926.96
798,926.96
823,944.54
992,117.31
861,144.35
Cost of Revenue
541,418.81
541,418.81
558,577.49
717,586.56
566,658.05
Gross Profit
257,508.15
257,508.15
265,367.05
274,530.75
294,486.30
Operating Expense
106,000.06
106,000.06
103,173.58
106,131.25
78,935.11
Operating Income
151,508.09
151,508.09
162,193.47
168,399.50
215,551.19
Net Non Operating Interest Income Expense
12,324.01
12,324.01
15,877.10
18,023.72
15,405.92
Pretax Income
164,250.57
164,250.57
179,846.28
194,345.94
224,382.89
Tax Provision
17,064.92
17,064.92
18,854.72
22,201.55
27,967.07
Net Income Common Stockholders
147,185.66
147,185.66
160,991.55
171,453.67
193,747.63
Basic EPS
0.46
0.46
0.50
0.53
0.60
Diluted EPS
0.46
0.46
0.50
0.53
0.60
Basic Average Shares
319,968.82
319,968.82
321,983.11
323,497.50
322,912.72
Diluted Average Shares
319,968.82
319,968.82
321,983.11
323,497.50
322,912.72
Total Operating Income as Reported
164,312.96
164,312.96
180,538.68
194,638.79
224,470.72
Total Expenses
647,418.87
647,418.87
661,751.07
823,717.81
645,593.16
Net Income from Continuing & Discontinued Operation
147,185.66
147,185.66
160,991.55
171,453.67
193,747.63
Normalized Income
149,629.94
149,629.94
160,585.38
172,432.39
197,771.97
Interest Income
14,164.05
14,164.05
17,264.63
18,594.93
17,522.68
Interest Expense
1,568.95
1,568.95
1,215.89
327.98
1,824.71
Net Interest Income
12,324.01
12,324.01
15,877.10
18,023.72
15,405.92
EBIT
165,819.52
165,819.52
181,062.17
194,673.92
226,207.60
EBITDA
197,579.57
197,579.57
209,717.26
223,064.71
250,003.60
Reconciled Cost of Revenue
541,418.81
541,418.81
558,577.49
717,586.56
566,658.05
Reconciled Depreciation
31,760.05
31,760.05
28,655.09
28,390.79
23,796
Net Income from Continuing Operation Net Minority Interest
147,185.66
147,185.66
160,991.55
171,453.67
193,747.63
Total Unusual Items Excluding Goodwill
-2,727.67
-2,727.67
453.75
-1,104.94
-4,597.35
Total Unusual Items
-2,727.67
-2,727.67
453.75
-1,104.94
-4,597.35
Normalized EBITDA
200,307.25
200,307.25
209,263.51
224,169.65
254,600.95
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-283.39
-283.39
47.57
-126.22
-573.01
12/31/2021 - 10/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade