5.11
-0.09
(-1.73%)
At close: January 17 at 3:04:19 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
419,562.38
501,181.14
434,704.63
625,928.49
429,186.08
Cost of Revenue
356,684.91
423,531.39
388,465.36
541,278.75
344,808.45
Gross Profit
62,877.46
77,649.74
46,239.26
84,649.75
84,377.63
Operating Expense
97,472.44
100,108.33
77,702.20
86,525.63
85,855.63
Operating Income
-34,594.98
-22,458.59
-31,462.93
-1,875.88
-1,478.00
Net Non Operating Interest Income Expense
-5,359.96
5,785.89
1,145.70
-4,647.82
-2,306.43
Pretax Income
-16,470.13
4,078.66
3,366.78
10,620.52
10,640.56
Tax Provision
1,171.30
25.13
-566.95
394.26
-876.29
Net Income Common Stockholders
-17,640.96
4,054.00
3,934.20
10,226.85
11,534.86
Basic EPS
-0.06
0.01
0.01
0.03
0.04
Diluted EPS
-0.06
0.01
0.01
0.03
0.04
Basic Average Shares
412,727.27
405,400.24
393,419.69
340,894.89
288,371.60
Diluted Average Shares
412,727.27
405,400.24
393,419.69
340,894.89
288,371.60
Total Operating Income as Reported
-15,455.85
4,197.96
3,721.94
10,886.67
11,129.37
Total Expenses
454,157.35
523,639.73
466,167.56
627,804.38
430,664.08
Net Income from Continuing & Discontinued Operation
-17,640.96
4,054.00
3,934.20
10,226.85
11,534.86
Normalized Income
-17,923.53
6,281.86
5,898.72
12,401.31
19,860.74
Interest Income
4,564.19
5,796.39
1,292.26
845.09
966.15
Interest Expense
120.42
17.22
13.74
49.39
--
Net Interest Income
-5,359.96
5,785.89
1,145.70
-4,647.82
-2,306.43
EBIT
-16,349.71
4,095.88
3,380.52
10,669.91
-1,478.00
EBITDA
-16,349.71
21,782.91
21,807.35
30,000.28
18,303.03
Reconciled Cost of Revenue
356,684.91
423,531.39
388,465.36
541,278.75
344,808.45
Reconciled Depreciation
--
17,687.03
18,426.84
19,330.38
19,781.03
Net Income from Continuing Operation Net Minority Interest
-17,640.96
4,054.00
3,934.20
10,226.85
11,534.86
Total Unusual Items Excluding Goodwill
376.76
-2,241.67
-2,619.36
-2,258.29
-11,101.17
Total Unusual Items
376.76
-2,241.67
-2,619.36
-2,258.29
-11,101.17
Normalized EBITDA
-16,726.47
24,024.58
24,426.72
32,258.57
29,404.20
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
94.19
-13.81
-654.84
-83.83
-2,775.29
12/31/2020 - 10/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade