Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
72.18
0.00
(0.00%)
At close: February 14 at 3:04:43 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,639,946.16
1,677,304.85
1,905,000.86
1,942,801.97
1,759,918.75
Cost of Revenue
1,058,495.80
1,131,598.36
1,214,672.05
1,217,587.68
1,075,846.53
Gross Profit
581,450.36
545,706.49
690,328.80
725,214.29
684,072.22
Operating Expense
485,198.90
466,862.78
481,001.91
390,941.64
401,641.60
Operating Income
96,251.46
78,843.71
209,326.90
334,272.65
282,430.62
Net Non Operating Interest Income Expense
-10,042.80
-1,965.51
-454.57
7,536.05
11,591.89
Pretax Income
95,288.32
92,884.74
213,625.61
349,784.33
307,530.56
Tax Provision
-8,091.39
-5,981.30
17,582.16
33,464.02
35,836.43
Net Income Common Stockholders
102,213.98
98,167.13
192,657.76
307,007.85
262,505.40
Basic EPS
0.18
0.17
0.33
0.52
0.45
Diluted EPS
0.18
0.17
0.33
0.52
0.45
Basic Average Shares
570,006.80
577,453.73
583,811.39
590,399.72
583,345.33
Diluted Average Shares
570,006.80
577,453.73
583,811.39
590,399.72
583,345.33
Total Operating Income as Reported
95,624.01
93,290.07
213,956.68
349,054.77
308,207.73
Total Expenses
1,543,694.70
1,598,461.14
1,695,673.96
1,608,529.32
1,477,488.13
Net Income from Continuing & Discontinued Operation
102,213.98
98,167.13
192,657.76
307,007.85
262,505.40
Normalized Income
112,774.81
104,742.04
209,738.40
318,999.51
269,277.13
Interest Income
4,542.46
4,056.14
3,804.50
9,036.39
11,824.86
Interest Expense
11,008.09
5,715.73
4,035.12
1,289.17
--
Net Interest Income
-10,042.80
-1,965.51
-454.57
7,536.05
11,591.89
EBIT
106,296.41
98,600.46
217,660.73
351,073.50
307,530.56
EBITDA
106,296.41
158,796.30
275,636.74
406,081.78
350,168.13
Reconciled Cost of Revenue
1,058,495.80
1,131,598.36
1,214,672.05
1,217,587.68
1,075,846.53
Reconciled Depreciation
--
60,195.84
57,976.01
55,008.28
42,637.57
Net Income from Continuing Operation Net Minority Interest
102,213.98
98,167.13
192,657.76
307,007.85
262,505.40
Total Unusual Items Excluding Goodwill
-14,081.11
-8,766.55
-18,612.52
-13,260.27
-7,664.93
Total Unusual Items
-14,081.11
-8,766.55
-18,612.52
-13,260.27
-7,664.93
Normalized EBITDA
120,377.52
167,562.85
294,249.26
419,342.05
357,833.06
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,520.28
-2,191.64
-1,531.88
-1,268.62
-893.19
12/31/2020 - 8/27/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade