Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
47.46
-1.07
(-2.20%)
At close: 3:04:52 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,491,920.53
4,138,824.17
4,185,278.44
3,682,298.62
3,576,735.90
Cost of Revenue
3,576,617.39
3,356,583.72
3,471,811.74
2,999,415.26
2,887,026.73
Gross Profit
915,303.14
782,240.45
713,466.70
682,883.35
689,709.17
Operating Expense
532,959.24
526,212.76
494,721.53
447,577.88
390,096.03
Operating Income
382,343.90
256,027.70
218,745.17
235,305.48
299,613.14
Net Non Operating Interest Income Expense
-35,043.88
-42,036.36
-59,087.42
-77,138.49
-97,062.05
Pretax Income
382,050.76
106,409.23
93,156.88
148,848.37
114,440.34
Tax Provision
31,596.90
24,470.75
17,247.91
23,877
28,877.55
Net Income Common Stockholders
349,352.94
80,881.91
75,197.44
128,869.74
90,784.66
Basic EPS
0.87
0.20
0.19
0.32
0.20
Diluted EPS
0.87
0.20
0.19
0.32
0.20
Basic Average Shares
403,310.04
404,409.55
395,775.98
402,717.93
453,923.30
Diluted Average Shares
403,310.04
404,409.55
395,775.98
402,717.93
453,923.30
Total Operating Income as Reported
383,067.70
124,599.71
101,175.90
146,350.65
123,642.51
Total Expenses
4,109,576.63
3,882,796.47
3,966,533.27
3,446,993.14
3,277,122.75
Net Income from Continuing & Discontinued Operation
349,352.94
80,881.91
75,197.44
128,869.74
90,784.66
Normalized Income
424,444.53
151,466.75
145,706.89
147,275.83
232,378.20
Interest Income
8,010.43
6,919.93
3,654.48
3,119.46
4,205.80
Interest Expense
34,681.66
46,817.66
61,099.83
78,743.94
99,236.33
Net Interest Income
-35,043.88
-42,036.36
-59,087.42
-77,138.49
-97,062.05
EBIT
416,732.42
153,226.90
154,256.71
227,592.30
213,676.67
EBITDA
416,732.42
514,317.46
485,468.99
540,643.58
534,679.93
Reconciled Cost of Revenue
3,576,617.39
3,356,583.72
3,471,811.74
2,999,415.26
2,887,026.73
Reconciled Depreciation
--
361,090.56
331,212.28
313,051.27
321,003.26
Net Income from Continuing Operation Net Minority Interest
349,352.94
80,881.91
75,197.44
128,869.74
90,784.66
Total Unusual Items Excluding Goodwill
-81,861.84
-91,664.85
-86,530.49
-21,922.76
-189,381.53
Total Unusual Items
-81,861.84
-91,664.85
-86,530.49
-21,922.76
-189,381.53
Normalized EBITDA
498,594.26
605,982.30
571,999.48
562,566.34
724,061.46
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,770.25
-21,080.01
-16,021.04
-3,516.67
-47,787.99
12/31/2020 - 8/6/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
001696.SZ Chongqing Zongshen Power Machinery Co.,Ltd
25.97
+1.17%
301550.SZ Zhejiang Sling Automobile Bearing Co., Ltd.
127.20
+0.16%
002213.SZ Shenzhen Dawei Innovation Technology Co., Ltd.
19.63
+2.29%
002265.SZ Jianshe Industry Group (Yunnan) Co., Ltd.
26.58
-3.66%
VSA2.SG Valeo SA
11.08
+0.27%
300547.SZ Sichuan Chuanhuan Technology Co.,Ltd.
43.90
+14.86%
SNSGF Sense Technologies, Inc.
0.0001
0.00%
688326.SS Beijing Jingwei Hirain Technologies Co., Inc.
108.20
+2.43%
300681.SZ Zhuhai Enpower Electric Co.,Ltd.
36.97
+1.90%
002085.SZ Zhejiang Wanfeng Auto Wheel Co., Ltd.
19.47
+2.96%