3.5300
-0.0900
(-2.49%)
At close: January 27 at 3:04:52 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,950,211.5883
4,908,864.4883
5,114,218.3759
4,474,169.9755
4,494,106.1229
Cost of Revenue
3,598,543.9915
4,579,718.9818
4,463,139.9378
3,789,420.1629
3,975,450.2818
Gross Profit
351,667.5967
329,145.5065
651,078.4381
684,749.8126
518,655.8411
Operating Expense
390,452.5496
426,044.6500
436,706.7720
409,203.8467
388,665.3283
Operating Income
-38,784.9528
-96,899.1435
214,371.6661
275,545.9659
129,990.5128
Net Non Operating Interest Income Expense
-80,381.2737
-93,274.6750
-118,367.7670
-113,011.0387
-119,718.2964
Pretax Income
-415,240.1751
-556,953.2550
-6,652.4167
5,213.0783
-274,097.9625
Tax Provision
-16,649.3890
-16,210.7408
3,306.5196
22,142.4628
9,281.7609
Net Income Common Stockholders
-376,174.6340
-531,778.5214
-6,254.8334
-13,837.8937
-268,750.5479
Basic EPS
-0.33
-0.47
-0.01
-0.02
-0.30
Diluted EPS
-0.34
-0.48
-0.01
-0.04
-0.30
Basic Average Shares
1,144,000.7360
1,131,443.6630
625,483.3410
691,894.6850
895,835.1600
Diluted Average Shares
1,144,000.7360
1,107,871.9200
625,483.3410
345,947.3420
926,726.0270
Total Operating Income as Reported
-413,231.3676
-554,244.9330
-1,755.3474
4,752.2189
-270,713.0395
Rent Expense Supplemental
--
6,188.1720
4,348.1633
1,502.7455
14,142.5220
Total Expenses
3,988,996.5411
5,005,763.6317
4,899,846.7098
4,198,624.0096
4,364,115.6101
Net Income from Continuing & Discontinued Operation
-376,174.6340
-531,778.5214
-6,254.8334
-13,837.8937
-268,750.5479
Normalized Income
-102,868.1547
-187,362.3182
79,293.0519
106,570.7308
-80,585.0486
Interest Income
11,667.7876
11,128.7354
3,004.7100
4,110.8858
2,048.0534
Interest Expense
80,198.8311
100,411.9293
117,166.2159
112,218.3230
113,542.3943
Net Interest Income
-80,381.2737
-93,274.6750
-118,367.7670
-113,011.0387
-119,718.2964
EBIT
-335,041.3440
-456,541.3257
110,513.7992
117,431.4013
-160,555.5682
EBITDA
-335,041.3440
-346,846.6906
222,957.3260
223,499.4776
-68,468.2335
Reconciled Cost of Revenue
3,598,543.9915
4,579,718.9818
4,463,139.9378
3,789,420.1629
3,975,450.2818
Reconciled Depreciation
--
109,694.6351
112,443.5268
106,068.0763
92,087.3347
Net Income from Continuing Operation Net Minority Interest
-376,174.6340
-531,778.5214
-6,254.8334
-13,837.8937
-268,750.5479
Total Unusual Items Excluding Goodwill
-284,722.6636
-354,741.3424
-114,063.8470
-160,544.8326
-250,887.3323
Total Unusual Items
-284,722.6636
-354,741.3424
-114,063.8470
-160,544.8326
-250,887.3323
Normalized EBITDA
-50,318.6804
7,894.6518
337,021.1730
384,044.3102
182,419.0988
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-11,416.1844
-10,325.1393
-28,515.9618
-40,136.2082
-62,721.8331
12/31/2020 - 7/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2613.T J-Oil Mills, Inc.
2,010.00
-0.40%
600882.SS Shanghai Milkground Food Tech Co., Ltd
18.19
+1.56%
600127.SS JINJIAN CEREALS IND
6.47
+0.94%
TWPC-R.BK Thai Wah Public Company Limited
2.3200
0.00%
2915.T KENKO Mayonnaise Co.,Ltd.
1,777.00
+2.72%
002100.SZ TECON BIOLOGY Co.LTD
6.30
+0.16%
7475.T ALBIS Co.,Ltd.
2,584.00
+0.04%
238200.KQ BIFIDO Co., Ltd.
3,150.00
+1.45%
TWPC.BK Thai Wah Public Company Limited
2.3200
0.00%
2612.T Kadoya Sesame Mills Incorporated
3,655.00
+0.41%