Shenzhen - Delayed Quote CNY
Haimo Technologies Group Corp. (300084.SZ)
6.77
+0.12
+(1.80%)
At close: April 30 at 3:04:16 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
612,039.94
599,825.85
743,869.75
627,441.02
608,636.39
Cost of Revenue
386,662.96
380,549.75
448,976.22
383,228.46
364,477.60
Gross Profit
225,376.98
219,276.10
294,893.53
244,212.56
244,158.79
Operating Expense
259,715.30
252,395.06
198,962.06
166,310.50
166,474.69
Operating Income
-34,338.32
-33,118.96
95,931.47
77,902.05
77,684.10
Net Non Operating Interest Income Expense
-26,230.60
-27,546.49
-34,041.62
-35,858.58
-38,775.27
Pretax Income
-230,671.37
-234,181.67
37,517.87
9,007.63
-249,118.28
Tax Provision
-8,537.68
-9,506.04
4,027.87
-5,939.80
11,987.85
Net Income Common Stockholders
-225,837.26
-228,434.24
32,517.75
13,986.72
-262,315.46
Basic EPS
-0.55
-0.57
0.08
0.04
-0.68
Diluted EPS
-0.55
-0.57
0.08
0.04
-0.68
Basic Average Shares
432,035.56
403,879.49
384,825.48
385,309.06
384,739.61
Diluted Average Shares
432,035.56
403,879.49
384,825.48
385,309.06
384,739.61
Total Operating Income as Reported
-218,924.02
-222,738.34
38,793.75
8,994.17
-250,195.29
Rent Expense Supplemental
--
1,491.32
748.64
843.93
692.65
Total Expenses
646,378.26
632,944.80
647,938.28
549,538.97
530,952.29
Net Income from Continuing & Discontinued Operation
-225,837.26
-228,434.24
32,517.75
13,986.72
-262,315.46
Normalized Income
-71,392.06
-71,533.24
55,696.89
44,970.42
-49,000.05
Interest Income
1,139.72
1,387.53
360.99
676.40
526.01
Interest Expense
25,593.16
28,247.38
33,885.51
33,582.42
38,442.94
Net Interest Income
-26,230.60
-27,546.49
-34,041.62
-35,858.58
-38,775.27
EBIT
-205,078.21
-205,934.30
71,403.38
42,590.05
-210,675.35
EBITDA
-205,078.21
-142,572.98
131,886.11
101,192.71
-155,376.47
Reconciled Cost of Revenue
386,662.96
380,549.75
448,976.22
383,228.46
364,477.60
Reconciled Depreciation
--
63,361.31
60,482.73
58,602.66
55,298.88
Net Income from Continuing Operation Net Minority Interest
-225,837.26
-228,434.24
32,517.75
13,986.72
-262,315.46
Total Unusual Items Excluding Goodwill
-160,381.28
-163,539.50
-25,966.91
-41,311.61
-284,420.55
Total Unusual Items
-160,381.28
-163,539.50
-25,966.91
-41,311.61
-284,420.55
Normalized EBITDA
-44,696.93
20,966.52
157,853.02
142,504.32
129,044.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,936.08
-6,638.49
-2,787.78
-10,327.90
-71,105.14
12/31/2021 - 5/20/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GDG0.F Viridien Société anonyme
49.40
-1.20%
9TG.F Gaztransport & Technigaz SA
145.00
-0.34%
SMBMF Seatrium Limited
1.5500
-1.27%
REACH.OL Reach Subsea ASA
6.85
-1.30%
0RI9.IL Viridien Société anonyme
51.14
-2.48%
SBO.VI Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft
31.95
0.00%
AKSO.OL Aker Solutions ASA
29.64
-0.74%
AT.L Ashtead Technology Holdings Plc
492.50
+0.10%
TE.PA Technip Energies N.V.
29.94
-4.47%
PSI.TO Pason Systems Inc.
11.58
+4.32%