Shenzhen - Delayed Quote CNY
Zhuhai Aerospace Microchips Science & Technology Co., Ltd. (300053.SZ)
11.66
+0.21
+(1.83%)
At close: April 30 at 3:04:49 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
223,122.68
212,078.62
352,663.34
425,460.93
696,010.56
Cost of Revenue
183,082.68
160,279.43
199,324.18
287,440.94
435,002.29
Gross Profit
40,040
51,799.19
153,339.16
138,019.99
261,008.27
Operating Expense
161,896.36
166,566.61
203,456.25
185,575.44
155,178.46
Operating Income
-121,856.36
-114,767.42
-50,117.08
-47,555.46
105,829.82
Net Non Operating Interest Income Expense
-6,598.65
-5,915.45
-3,045.90
-449.71
-1,658.96
Pretax Income
-274,591.82
-266,085.82
-418,879.31
-658,609.63
42,498.61
Tax Provision
25,529.17
28,097.90
6,413.16
-86,410.44
-99.91
Net Income Common Stockholders
-300,151.14
-294,220.90
-425,343.82
-572,195.66
42,636.50
Basic EPS
-0.43
-0.42
-0.61
-0.81
0.06
Diluted EPS
-0.43
-0.42
-0.61
-0.81
0.06
Basic Average Shares
695,156.18
697,205.92
697,284.94
702,080.57
698,958.97
Diluted Average Shares
695,156.18
697,205.92
697,284.94
702,080.57
698,958.97
Total Operating Income as Reported
-276,420.05
-267,904.19
-419,109.47
-633,546.75
48,395.72
Total Expenses
344,979.04
326,846.04
402,780.43
473,016.39
590,180.75
Net Income from Continuing & Discontinued Operation
-300,151.14
-294,220.90
-425,343.82
-572,195.66
42,636.50
Normalized Income
-212,076.48
-185,395.98
-152,237.29
-57,688.89
84,764.98
Interest Income
1,238.13
1,863.38
2,732.56
3,208.81
2,684
Interest Expense
7,518.27
7,109.66
5,778.46
4,989.60
3,591.29
Net Interest Income
-6,598.65
-5,915.45
-3,045.90
-449.71
-1,658.96
EBIT
-267,073.55
-258,976.16
-413,100.85
-653,620.03
46,089.90
EBITDA
-267,073.55
-121,756.39
-295,268.95
-508,468.51
181,358.42
Reconciled Cost of Revenue
183,082.68
160,279.43
199,324.18
287,440.94
435,002.29
Reconciled Depreciation
--
137,219.77
117,831.90
145,151.51
135,268.53
Net Income from Continuing Operation Net Minority Interest
-300,151.14
-294,220.90
-425,343.82
-572,195.66
42,636.50
Total Unusual Items Excluding Goodwill
-146,791.09
-145,099.89
-364,142.03
-592,204.82
-56,171.31
Total Unusual Items
-146,791.09
-145,099.89
-364,142.03
-592,204.82
-56,171.31
Normalized EBITDA
-120,282.46
23,343.51
68,873.09
83,736.30
237,529.73
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-58,716.44
-36,274.97
-91,035.51
-77,698.04
-14,042.83
12/31/2021 - 2/11/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade