Shenzhen - Delayed Quote CNY
Hithink RoyalFlush Information Network Co., Ltd. (300033.SZ)
265.95
+7.35
+(2.84%)
At close: 3:04:16 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,316,159.42
4,186,794.65
3,564,260.22
3,559,137.45
3,509,864.83
Cost of Revenue
452,824.73
443,397.84
389,002.79
369,626.16
301,317.74
Gross Profit
3,863,334.69
3,743,396.81
3,175,257.43
3,189,511.29
3,208,547.10
Operating Expense
2,047,552.83
2,004,493.78
1,866,185.73
1,532,619.26
1,286,075.41
Operating Income
1,815,781.86
1,738,903.03
1,309,071.70
1,656,892.03
1,922,471.69
Net Non Operating Interest Income Expense
152,245.62
205,295.53
196,663.52
176,119.52
172,459.22
Pretax Income
1,985,139.09
1,964,944.26
1,500,978.58
1,841,728.25
2,089,037.83
Tax Provision
145,254.62
141,666.07
98,501.85
150,661.25
177,833.19
Net Income Common Stockholders
1,839,794.05
1,823,266.69
1,402,468.56
1,691,067
1,911,204.64
Basic EPS
3.42
--
2.61
3.15
3.56
Diluted EPS
3.42
--
2.61
3.15
3.56
Basic Average Shares
537,981.59
--
537,344.27
536,846.67
536,855.24
Diluted Average Shares
537,981.59
--
537,344.27
536,846.67
536,855.24
Total Operating Income as Reported
1,987,099.50
1,966,893.95
1,511,818.50
1,841,084.87
2,095,663.78
Rent Expense Supplemental
--
14,380.67
15,079.58
11,820.38
10,627.72
Total Expenses
2,500,377.55
2,447,891.62
2,255,188.52
1,902,245.42
1,587,393.15
Net Income from Continuing & Discontinued Operation
1,839,794.05
1,823,266.69
1,402,468.56
1,691,067
1,911,204.64
Normalized Income
1,842,159.60
1,822,252.69
1,403,663.47
1,691,398.15
1,911,434.79
Interest Income
156,222.62
205,681.10
196,998.39
176,355.09
172,609.08
Interest Expense
--
21.59
53.01
53.01
20.84
Net Interest Income
152,245.62
205,295.53
196,663.52
176,119.52
172,459.22
EBIT
1,966,269.99
1,964,965.85
1,501,031.59
1,841,781.26
2,089,058.67
EBITDA
1,966,269.99
2,041,703.97
1,574,106.82
1,895,433.38
2,139,204.40
Reconciled Cost of Revenue
452,824.73
443,397.84
389,002.79
369,626.16
301,317.74
Reconciled Depreciation
--
76,738.12
73,075.22
53,652.12
50,145.73
Net Income from Continuing Operation Net Minority Interest
1,839,794.05
1,823,266.69
1,402,468.56
1,691,067
1,911,204.64
Total Unusual Items Excluding Goodwill
-2,552.30
1,092.79
-1,278.83
-360.65
-251.56
Total Unusual Items
-2,552.30
1,092.79
-1,278.83
-360.65
-251.56
Normalized EBITDA
1,968,822.29
2,040,611.18
1,575,385.65
1,895,794.03
2,139,455.96
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-186.75
78.79
-83.92
-29.50
-21.41
12/31/2021 - 12/25/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade