Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.8700
+0.0200
+(0.70%)
At close: February 21 at 3:04:49 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
588,765.1644
666,228.3572
402,333.4114
1,399,063.8186
1,499,998.8019
Cost of Revenue
328,755.2557
438,269.6285
431,716.9963
911,993.2856
929,567.2368
Gross Profit
260,009.9087
227,958.7287
-29,383.5849
487,070.5330
570,431.5650
Operating Expense
175,957.2702
193,085.3460
276,251.0621
638,260.3826
617,810.2935
Operating Income
84,052.6385
34,873.3828
-305,634.6470
-151,189.8496
-47,378.7285
Net Non Operating Interest Income Expense
-74,610.8038
-120,113.8597
-123,165.2752
-235,203.7263
-278,844.9252
Pretax Income
-285,329.4170
-504,751.1320
-921,398.1349
-202,110.0294
-1,053,546.5408
Tax Provision
7,596.9138
19,270.2031
70,419.0812
23,893.5201
21,952.4481
Net Income Common Stockholders
-299,503.8313
-538,831.8216
-981,144.4369
-246,243.4152
-1,048,059.9573
Basic EPS
-0.11
-0.19
-0.35
-0.09
-0.38
Diluted EPS
-0.11
-0.19
-0.35
-0.09
-0.38
Basic Average Shares
2,315,293.7230
2,835,956.9560
2,803,269.8200
2,736,037.9460
2,758,052.5190
Diluted Average Shares
2,315,293.7230
2,835,956.9560
2,803,269.8200
2,736,037.9460
2,758,052.5190
Total Operating Income as Reported
-278,021.6129
-504,995.3336
-921,815.5168
-195,290.1533
-1,161,913.2276
Rent Expense Supplemental
--
5,814.9566
6,108.9393
11,871.4163
30,446.0413
Total Expenses
504,712.5260
631,354.9744
707,968.0584
1,550,253.6682
1,547,377.5304
Net Income from Continuing & Discontinued Operation
-299,503.8313
-538,831.8216
-981,144.4369
-246,243.4152
-1,048,059.9573
Normalized Income
-148,459.6256
-312,059.9945
-575,329.6354
75,581.7105
-650,820.9885
Interest Income
6,411.2903
5,348.7747
7,704.2464
9,185.4075
3,835.7885
Interest Expense
111,348.5414
123,860.0008
129,370.1373
223,934.8481
257,488.4648
Net Interest Income
-74,610.8038
-120,113.8597
-123,165.2752
-235,203.7263
-278,844.9252
EBIT
-173,980.8756
-380,891.1312
-792,027.9976
21,824.8187
-796,058.0760
EBITDA
-173,980.8756
-266,650.5565
-655,394.8168
175,034.1164
-691,305.8849
Reconciled Cost of Revenue
328,755.2557
438,269.6285
431,716.9963
911,993.2856
929,567.2368
Reconciled Depreciation
--
114,240.5748
136,633.1808
153,209.2978
104,752.1911
Net Income from Continuing Operation Net Minority Interest
-299,503.8313
-538,831.8216
-981,144.4369
-246,243.4152
-1,048,059.9573
Total Unusual Items Excluding Goodwill
-201,392.2742
-302,362.4362
-541,086.4019
-429,100.1676
-529,651.9585
Total Unusual Items
-201,392.2742
-302,362.4362
-541,086.4019
-429,100.1676
-529,651.9585
Normalized EBITDA
27,411.3986
35,711.8798
-114,308.4148
604,134.2840
-161,653.9264
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-50,348.0685
-75,590.6091
-135,271.6005
-107,275.0419
-132,412.9896
12/31/2020 - 10/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade