10.41
-0.96
(-8.44%)
At close: January 27 at 3:04:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,798,213.17
4,705,495.95
5,084,227.33
4,575,014.68
5,686,641.00
Cost of Revenue
3,263,546.35
3,191,414.83
3,751,952.61
3,417,329.95
4,247,110.74
Gross Profit
1,534,666.82
1,514,081.12
1,332,274.72
1,157,684.73
1,439,530.26
Operating Expense
1,048,162.06
1,115,987.27
1,120,519.61
1,192,924.20
1,172,053.49
Operating Income
486,504.76
398,093.84
211,755.11
-35,239.48
267,476.78
Net Non Operating Interest Income Expense
52,701.53
129,612.63
39,962.54
52,744.78
76,087.16
Pretax Income
680,162.06
651,432.13
194,073.26
137,738.59
218,334.31
Tax Provision
59,214.03
44,993.20
9,938.88
-25,948.24
-1,170.20
Net Income Common Stockholders
616,451.85
613,095.56
190,592.43
165,240.70
220,001.22
Basic EPS
0.25
0.25
0.08
0.07
0.09
Diluted EPS
0.25
0.25
0.08
0.07
0.09
Basic Average Shares
2,455,323.52
2,452,382.26
2,382,405.34
2,360,581.46
2,444,458.03
Diluted Average Shares
2,456,296.18
2,452,382.26
2,382,405.34
2,360,581.46
2,444,458.03
Total Operating Income as Reported
678,153.12
685,407.90
255,317.97
173,010.63
289,617.43
Rent Expense Supplemental
--
11,006.65
11,441.39
19,041.86
38,069.04
Total Expenses
4,311,708.41
4,307,402.11
4,872,472.23
4,610,254.16
5,419,164.23
Net Income from Continuing & Discontinued Operation
616,451.85
613,095.56
190,592.43
165,240.70
220,001.22
Normalized Income
596,881.14
598,166.62
199,274.22
105,961.60
223,291.60
Interest Income
153,477.52
138,704.47
60,045.54
69,109.13
79,060.47
Interest Expense
8,503.34
7,628.58
16,448.55
14,130.87
891.93
Net Interest Income
52,701.53
129,612.63
39,962.54
52,744.78
76,087.16
EBIT
688,665.40
659,060.71
210,521.81
151,869.47
219,226.24
EBITDA
688,665.40
1,003,911.96
633,599.64
663,468.66
759,502.41
Reconciled Cost of Revenue
3,263,546.35
3,191,414.83
3,751,952.61
3,417,329.95
4,247,110.74
Reconciled Depreciation
--
344,851.25
423,077.83
511,599.20
540,276.17
Net Income from Continuing Operation Net Minority Interest
616,451.85
613,095.56
190,592.43
165,240.70
220,001.22
Total Unusual Items Excluding Goodwill
21,436.98
16,036.56
-9,150.41
79,038.81
-4,387.17
Total Unusual Items
21,436.98
16,036.56
-9,150.41
79,038.81
-4,387.17
Normalized EBITDA
667,228.42
987,875.40
642,750.05
584,429.85
763,889.58
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,866.28
1,107.62
-468.61
19,759.70
-1,096.79
12/31/2020 - 10/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
601360.SS 360 Security Technology Inc.
11.10
+7.35%
GOTO.JK PT GoTo Gojek Tokopedia Tbk
83.00
+3.80%
EXOD Exodus Movement, Inc.
61.38
-31.27%
CORZ Core Scientific, Inc.
12.26
+6.98%
GDDY GoDaddy Inc.
213.53
-0.18%
MLGO MicroAlgo Inc.
1.5800
-9.20%
GTLB GitLab Inc.
69.38
-1.35%
JG Aurora Mobile Limited
7.60
-9.95%
BB BlackBerry Limited
4.4100
+1.61%
FFPP Fast Finance Pay Corp.
6.30
0.00%