45.03
+0.55
+(1.24%)
At close: 3:04:43 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,304,026.62
48,783,587.18
36,303,947.81
16,899,804.09
8,161,806.16
Cost of Revenue
39,036,732.43
40,473,296.81
30,338,440.63
13,254,275.13
5,794,130.97
Gross Profit
8,267,294.19
8,310,290.37
5,965,507.18
3,645,528.96
2,367,675.19
Operating Expense
4,148,241.82
3,328,183.29
3,204,397.76
1,953,553.00
1,112,879.25
Operating Income
4,119,052.37
4,982,107.08
2,761,109.41
1,691,975.96
1,254,795.95
Net Non Operating Interest Income Expense
-522,525.73
-291,162.53
-340,510.31
-88,855.64
-55,676.43
Pretax Income
4,183,834.82
4,828,787.31
3,498,125.35
3,041,359.48
1,917,969.98
Tax Provision
270,090.31
308,521.38
-173,768.70
-108,134.98
236,655.37
Net Income Common Stockholders
3,814,436.52
4,050,174.70
3,508,963.83
2,905,792.90
1,652,034.44
Basic EPS
1.87
1.98
1.84
1.54
0.89
Diluted EPS
1.87
1.97
1.83
1.54
0.89
Basic Average Shares
2,040,648.73
2,045,542.78
1,907,045.56
1,886,878.51
1,856,218.47
Diluted Average Shares
2,041,767.75
2,055,926.24
1,917,466.57
1,886,878.51
1,856,218.47
Total Operating Income as Reported
4,231,262.68
4,845,738.54
3,511,933.03
3,091,359.78
1,928,833.79
Rent Expense Supplemental
--
70,669.61
--
--
--
Total Expenses
43,184,974.25
43,801,480.10
33,542,838.39
15,207,828.13
6,907,010.22
Net Income from Continuing & Discontinued Operation
3,814,436.52
4,050,174.70
3,508,963.83
2,905,792.90
1,652,034.44
Normalized Income
3,942,378.28
4,561,031.66
3,766,891.64
3,075,546.97
1,742,760.28
Interest Income
176,138.26
197,672.84
67,420.90
51,599.20
17,327.57
Interest Expense
578,882.52
476,513.79
392,176.53
130,294.52
64,965.79
Net Interest Income
-522,525.73
-291,162.53
-340,510.31
-88,855.64
-55,676.43
EBIT
4,762,717.34
5,305,301.10
3,890,301.88
3,171,654.00
1,982,935.77
EBITDA
4,762,717.34
6,768,965.26
4,929,716.16
3,979,777.31
2,504,930.88
Reconciled Cost of Revenue
39,036,732.43
40,473,296.81
30,338,440.63
13,254,275.13
5,794,130.97
Reconciled Depreciation
--
1,463,664.16
1,039,414.28
808,123.31
521,995.11
Net Income from Continuing Operation Net Minority Interest
3,814,436.52
4,050,174.70
3,508,963.83
2,905,792.90
1,652,034.44
Total Unusual Items Excluding Goodwill
-136,771.12
-545,724.44
-343,903.75
-226,338.75
-103,496.06
Total Unusual Items
-136,771.12
-545,724.44
-343,903.75
-226,338.75
-103,496.06
Normalized EBITDA
4,899,488.46
7,314,689.70
5,273,619.91
4,206,116.07
2,608,426.95
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,829.35
-34,867.48
-85,975.94
-56,584.69
-12,770.22
12/31/2020 - 10/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002979.SZ China Leadshine Technology Co., Ltd.
32.38
-0.49%
002730.SZ Dianguang Explosion-proof Technology Co.,Ltd.
18.81
+10.00%
301018.SZ Guangdong Shenling Environmental Systems Co., Ltd.
40.83
-1.42%
300842.SZ Wuxi DK Electronic Materials Co.,Ltd.
41.70
-0.52%
688668.SS Dongguan Dingtong Precision Metal Co., Ltd.
48.01
-1.42%
002491.SZ Tongding Interconnection Information Co., Ltd.
4.4700
-1.11%
603728.SS Shanghai Moons' Electric Co., Ltd.
60.50
-0.90%
688800.SS Suzhou Recodeal Interconnect System Co.,Ltd
63.41
-5.19%
002130.SZ ShenZhen Woer Heat-Shrinkable Material Co.,Ltd.
24.62
-2.26%
002518.SZ Shenzhen KSTAR Science and Technology Co., Ltd.
23.49
-0.34%