Shenzhen - Delayed Quote CNY
Doushen (Beijing) Education & Technology INC. (300010.SZ)
7.73
+0.58
+(8.11%)
At close: 3:04:16 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
755,618.90
756,828.19
992,814.74
1,013,371.13
1,122,117.27
Cost of Revenue
371,699.41
412,410.03
681,900.21
711,210.89
799,270.48
Gross Profit
383,919.49
344,418.17
310,914.53
302,160.24
322,846.79
Operating Expense
350,507.27
330,375.68
399,224.19
442,845.28
460,369.24
Operating Income
33,412.22
14,042.49
-88,309.66
-140,685.05
-137,522.45
Net Non Operating Interest Income Expense
23,143.43
22,030.26
-144,583.34
-122,607.47
-103,039.08
Pretax Income
131,816.68
119,317.81
1,170.28
-761,060.36
-644,919.90
Tax Provision
-21,376.78
-19,253.74
-25,303.95
-51,092.87
66,010.93
Net Income Common Stockholders
152,265.16
137,134.21
31,595.02
-686,938.88
-592,324.92
Basic EPS
0.07
0.07
0.02
-0.37
-0.68
Diluted EPS
0.07
0.07
0.02
-0.37
-0.68
Basic Average Shares
2,114,248.22
2,065,274.31
1,858,530.31
1,862,632.54
868,384.29
Diluted Average Shares
2,114,248.22
2,065,274.31
1,858,530.31
1,862,632.54
868,384.29
Total Operating Income as Reported
139,170.48
126,722.73
87,105.44
-691,757.44
-622,483.77
Rent Expense Supplemental
--
3,120.82
4,476.30
4,119.24
6,851.59
Total Expenses
722,206.68
742,785.70
1,081,124.40
1,154,056.18
1,259,639.72
Net Income from Continuing & Discontinued Operation
152,265.16
137,134.21
31,595.02
-686,938.88
-592,324.92
Normalized Income
96,441.51
59,484.85
235,958.06
-289,362.12
-307,823.36
Interest Income
24,349.73
25,642.05
18,916.35
37,015.01
24,343.02
Interest Expense
541.74
2,929.68
163,043.56
152,363.83
122,934.52
Net Interest Income
23,143.43
22,030.26
-144,583.34
-122,607.47
-103,039.08
EBIT
132,358.42
122,247.49
164,213.84
-608,696.53
-521,985.38
EBITDA
132,358.42
152,793.66
206,453.56
-487,320.66
-398,579.82
Reconciled Cost of Revenue
371,699.41
412,410.03
681,900.21
711,210.89
799,270.48
Reconciled Depreciation
--
30,546.16
42,239.72
121,375.87
123,405.56
Net Income from Continuing Operation Net Minority Interest
152,265.16
137,134.21
31,595.02
-686,938.88
-592,324.92
Total Unusual Items Excluding Goodwill
93,039.42
103,532.49
-272,484.06
-426,188.40
-379,335.42
Total Unusual Items
93,039.42
103,532.49
-272,484.06
-426,188.40
-379,335.42
Normalized EBITDA
39,319.01
49,261.17
478,937.62
-61,132.26
-19,244.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
37,215.77
25,883.12
-68,121.01
-28,611.65
-94,833.86
12/31/2021 - 10/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade