5.76
+0.18
+(3.23%)
At close: 3:04:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,560,051.83
3,606,454.15
2,729,514.25
1,390,755.63
523,552.74
Cost of Revenue
3,089,998.67
3,208,026.21
2,466,849.13
1,200,359.68
416,464.57
Gross Profit
470,053.16
398,427.94
262,665.12
190,395.95
107,088.18
Operating Expense
304,639.51
270,104.76
209,287.73
182,250.09
128,152.59
Operating Income
165,413.66
128,323.18
53,377.39
8,145.86
-21,064.41
Net Non Operating Interest Income Expense
-37,011.92
-21,093.86
23,971
33,592.38
-17,827.72
Pretax Income
134,581.14
140,753.97
149,818.72
20,400.66
17,572.88
Tax Provision
43,559.84
37,666.48
9,056.20
-6,055.52
-8,691.31
Net Income Common Stockholders
88,914.79
101,574.44
138,415.64
25,970.78
25,557.51
Basic EPS
0.05
0.06
0.08
0.01
0.03
Diluted EPS
0.05
0.06
0.08
0.01
0.03
Basic Average Shares
1,726,631.41
1,727,456.54
1,728,035.47
1,731,385.09
968,087.38
Diluted Average Shares
1,726,631.41
1,727,456.54
1,728,035.47
1,731,385.09
968,087.38
Total Operating Income as Reported
138,986.61
143,513.32
149,393.71
23,697.49
39,155.26
Rent Expense Supplemental
--
2,256.91
985.64
1,567.53
3,867.58
Total Expenses
3,394,638.18
3,478,130.97
2,676,136.86
1,382,609.77
544,617.16
Net Income from Continuing & Discontinued Operation
88,914.79
101,574.44
138,415.64
25,970.78
25,557.51
Normalized Income
99,354.04
91,142.58
116,682.29
35,066.47
-22,102.84
Interest Income
8,150.31
7,979.99
39,955.60
46,914.24
1,418.75
Interest Expense
34,526.24
25,747.90
13,052.44
11,448.33
18,895.48
Net Interest Income
-37,011.92
-21,093.86
23,971
33,592.38
-17,827.72
EBIT
169,107.38
166,501.87
162,871.16
31,848.99
36,468.36
EBITDA
169,107.38
251,118.18
230,788.11
73,879.41
70,518.44
Reconciled Cost of Revenue
3,089,998.67
3,208,026.21
2,466,849.13
1,200,359.68
416,464.57
Reconciled Depreciation
--
84,616.31
67,916.95
42,030.42
34,050.08
Net Income from Continuing Operation Net Minority Interest
88,914.79
101,574.44
138,415.64
25,970.78
25,557.51
Total Unusual Items Excluding Goodwill
-15,435.14
14,243.50
23,131.61
-12,127.59
63,547.13
Total Unusual Items
-15,435.14
14,243.50
23,131.61
-12,127.59
63,547.13
Normalized EBITDA
184,542.53
236,874.68
207,656.50
86,007
6,971.31
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,995.89
3,811.63
1,398.25
-3,031.90
15,886.78
12/31/2020 - 10/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300581.SZ Xi'an ChenXi Aviation Technology Corp., Ltd.
9.85
-1.89%
079550.KS LIG Nex1 Co., Ltd.
287,500.00
-1.20%
2507.HK Cirrus Aircraft Limited
28.750
-5.27%
ASELS.IS ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi
129.90
+1.09%
THEON.AS THEON INTERNATIONAL PLC
26.55
-2.39%
LOAR Loar Holdings Inc.
85.07
-1.25%
RDW Redwire Corporation
10.11
+2.85%
ACHR Archer Aviation Inc.
7.23
+2.55%
RKLB Rocket Lab USA, Inc.
19.74
-1.18%
BA The Boeing Company
161.90
+3.47%