Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
14.17
-0.05
(-0.35%)
At close: 3:04:31 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,424,775.48
5,962,244.47
4,806,013.82
4,314,268.66
3,595,794.69
Cost of Revenue
2,444,972.87
2,222,004.95
1,903,523.91
1,629,704.67
1,429,557.94
Gross Profit
3,979,802.62
3,740,239.52
2,902,489.91
2,684,563.99
2,166,236.75
Operating Expense
2,626,001.05
2,668,131.86
2,307,359.56
2,074,798.26
1,671,109.39
Operating Income
1,353,801.57
1,072,107.66
595,130.34
609,765.73
495,127.36
Net Non Operating Interest Income Expense
26,764.40
35,210.80
5,200.59
-13,255.76
-33,696.09
Pretax Income
1,623,335.69
1,051,428.56
629,275.15
467,973.36
412,401.27
Tax Provision
213,644.68
171,115.61
97,359.31
102,543.93
85,053.84
Net Income Common Stockholders
1,418,072.54
887,180.31
541,476.10
384,517.18
351,152.49
Basic EPS
0.73
0.46
0.28
0.20
0.18
Diluted EPS
0.72
0.45
0.28
0.20
0.18
Basic Average Shares
1,959,524.31
1,949,846.84
1,953,376.99
1,943,969.55
1,941,141.47
Diluted Average Shares
1,965,545.45
1,951,133.30
1,953,376.99
1,943,969.55
1,941,141.47
Total Operating Income as Reported
1,624,300.04
1,051,921.43
622,520.08
468,575.01
422,374
Rent Expense Supplemental
--
19,479.87
18,544.93
18,083.76
31,052.02
Total Expenses
5,070,973.91
4,890,136.81
4,210,883.47
3,704,502.93
3,100,667.33
Net Income from Continuing & Discontinued Operation
1,418,072.54
887,180.31
541,476.10
384,517.18
351,152.49
Normalized Income
1,266,579.48
982,037.71
607,287.75
431,503.53
380,559.37
Interest Income
64,604.73
42,300.61
12,600.57
6,051.22
8,447.42
Interest Expense
1,788.83
2,271.03
6,949.31
18,825.90
40,499.44
Net Interest Income
26,764.40
35,210.80
5,200.59
-13,255.76
-33,696.09
EBIT
1,625,124.52
1,053,699.60
636,224.45
486,799.26
452,900.71
EBITDA
1,625,124.52
1,208,437.50
794,112.18
619,574.79
558,188.49
Reconciled Cost of Revenue
2,444,972.87
2,222,004.95
1,903,523.91
1,629,704.67
1,429,557.94
Reconciled Depreciation
--
154,737.90
157,887.72
132,775.53
105,287.78
Net Income from Continuing Operation Net Minority Interest
1,418,072.54
887,180.31
541,476.10
384,517.18
351,152.49
Total Unusual Items Excluding Goodwill
174,452.49
-113,295.82
-77,857.49
-60,171.29
-37,047.59
Total Unusual Items
174,452.49
-113,295.82
-77,857.49
-60,171.29
-37,047.59
Normalized EBITDA
1,450,672.04
1,321,733.31
871,969.67
679,746.08
595,236.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22,959.42
-18,438.42
-12,045.85
-13,184.94
-7,640.71
12/31/2020 - 10/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002279.SZ Beijing Join-Cheer Software Co., Ltd.
7.52
-3.47%
300348.SZ Shenzhen Sunline Tech Co., Ltd.
15.28
-2.36%
300229.SZ TRS Information Technology Co., Ltd.
24.60
-1.28%
300166.SZ Business-intelligence of Oriental Nations Corporation Ltd.
12.15
0.00%
002657.SZ Sinodata Co., Ltd.
20.90
-1.60%
300379.SZ Beijing Tongtech Co., Ltd.
17.71
-1.01%
002123.SZ Montnets Cloud Technology Group Co., Ltd.
17.57
+0.69%
002410.SZ Glodon Company Limited
14.63
-1.15%
300044.SZ Shenzhen Sunwin Intelligent Co., Ltd.
8.17
+2.25%
600410.SS HUASHENG TEAMSUN
9.40
-1.78%