0.0055
0.0000
(0.00%)
As of 3:29:02 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
297.0000
297.0000
164.0000
474.0000
385.0000
Cost of Revenue
52.0000
52.0000
80.0000
193.0000
434.0000
Gross Profit
245.0000
245.0000
84.0000
281.0000
-49.0000
Operating Expense
4,969.0000
4,969.0000
7,438.0000
7,233.0000
7,596.0000
Operating Income
-4,724.0000
-4,724.0000
-7,354.0000
-6,952.0000
-7,645.0000
Net Non Operating Interest Income Expense
-38.0000
-38.0000
-14.0000
14.0000
3.0000
Pretax Income
-4,775.0000
-4,775.0000
-7,448.0000
-6,930.0000
-7,632.0000
Tax Provision
-520.0000
-520.0000
-515.0000
-492.0000
-698.0000
Net Income Common Stockholders
-4,255.0000
-4,255.0000
-6,933.0000
-6,438.0000
-6,971.0000
Diluted NI Available to Com Stockholders
-4,255.0000
-4,255.0000
-6,933.0000
-6,438.0000
-6,971.0000
Basic EPS
-0.03
--
-0.14
-0.28
-0.43
Diluted EPS
-0.03
--
-0.14
-0.28
-0.43
Basic Average Shares
150,982.7280
--
48,526.6490
22,898.8790
16,377.3550
Diluted Average Shares
150,982.7280
--
48,526.6490
22,898.8790
16,377.3550
Total Operating Income as Reported
-4,737.0000
-4,737.0000
-7,434.0000
-6,944.0000
-7,635.0000
Rent Expense Supplemental
16.0000
16.0000
42.0000
42.0000
40.0000
Total Expenses
5,021.0000
5,021.0000
7,518.0000
7,426.0000
8,030.0000
Net Income from Continuing & Discontinued Operation
-4,255.0000
-4,255.0000
-6,933.0000
-6,438.0000
-6,971.0000
Normalized Income
-4,246.0890
-4,246.0890
-6,873.4253
-6,451.9351
-6,997.5980
Interest Income
1.0000
1.0000
16.0000
17.0000
9.0000
Interest Expense
39.0000
39.0000
30.0000
3.0000
6.0000
Net Interest Income
-38.0000
-38.0000
-14.0000
14.0000
3.0000
EBIT
-4,736.0000
-4,736.0000
-7,418.0000
-6,927.0000
-7,626.0000
EBITDA
-4,585.0000
-4,585.0000
-7,273.0000
-6,727.0000
-7,405.0000
Reconciled Cost of Revenue
52.0000
52.0000
80.0000
193.0000
434.0000
Reconciled Depreciation
151.0000
151.0000
145.0000
200.0000
221.0000
Net Income from Continuing Operation Net Minority Interest
-4,255.0000
-4,255.0000
-6,933.0000
-6,438.0000
-6,934.0000
Total Unusual Items Excluding Goodwill
-10.0000
-10.0000
-64.0000
15.0000
70.0000
Total Unusual Items
-10.0000
-10.0000
-64.0000
15.0000
70.0000
Normalized EBITDA
-4,575.0000
-4,575.0000
-7,209.0000
-6,742.0000
-7,475.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-1.0890
-1.0890
-4.4253
1.0649
6.4020
12/31/2020 - 12/1/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DUERF Dürr Aktiengesellschaft
22.40
0.00%
32ID.L Renold PLC
107.00
0.00%
ENVI-B.ST Envirologic AB ser. B
15.00
+0.33%
IRG.SG Airtificial Intelligence Structures, S.A.
0.0978
+1.45%
RWL.SG Rockwell Automation Inc
266.30
-0.75%
AAG.HM Aumann AG
10.48
+0.96%
0XXT.IL Atlas Copco AB (publ)
184.15
+0.85%
BEIA-B.ST Beijer Alma AB (publ)
175.40
+0.92%
0AV.F Waga Energy SA
15.18
+0.26%
SIE.MU Siemens AG
204.65
+0.59%