Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
10.60
+0.65
+(6.53%)
At close: February 21 at 8:11:49 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,761,517
1,759,836
1,836,332
2,257,083
1,689,931
Cost of Revenue
369,148
374,279
400,585
403,841
302,180
Gross Profit
1,392,369
1,385,557
1,435,747
1,853,242
1,387,751
Operating Expense
896,920
912,623
945,103
1,155,830
880,953
Operating Income
495,449
472,934
490,644
697,412
506,798
Net Non Operating Interest Income Expense
2,868
-1,861
33,836
6,274
28,401
Other Income Expense
50,839
31,709
-396,394
-152,968
-159,286
Pretax Income
549,156
502,782
128,086
550,718
375,913
Tax Provision
163,094
145,287
30,277
138,841
61,316
Net Income Common Stockholders
375,166
342,598
85,555
428,319
313,364
Average Dilution Earnings
--
529
--
--
--
Diluted NI Available to Com Stockholders
375,695
343,127
85,555
428,319
313,364
Basic EPS
1.58
1.45
0.36
1.87
1.38
Diluted EPS
1.46
1.43
0.36
1.86
1.38
Basic Average Shares
236,910
235,560
235,164
228,814
226,921
Diluted Average Shares
260,253.25
239,974
236,407
230,206
227,637
Total Operating Income as Reported
495,449
472,934
480,468
697,412
506,798
Total Expenses
1,266,068
1,286,902
1,345,688
1,559,671
1,183,133
Net Income from Continuing & Discontinued Operation
375,166
342,598
85,555
428,319
313,364
Normalized Income
348,645.66
329,377.67
332,544.74
560,224.31
459,602.13
Interest Income
--
118,209
105,434
77,280
85,829
Interest Expense
115,341
120,070
71,598
71,006
57,428
Net Interest Income
2,868
-1,861
33,836
6,274
28,401
EBIT
664,497
622,852
199,684
621,724
433,341
EBITDA
664,497
695,153
265,839
682,956
469,422
Reconciled Cost of Revenue
369,148
374,279
400,585
403,841
302,180
Reconciled Depreciation
--
72,301
66,155
61,232
36,081
Net Income from Continuing Operation Net Minority Interest
375,166
342,598
85,555
428,319
313,364
Total Unusual Items Excluding Goodwill
37,724
18,594
-323,285
-176,344
-174,717
Total Unusual Items
37,724
18,594
-323,285
-176,344
-174,717
Normalized EBITDA
626,773
676,559
589,124
859,300
644,139
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,203.66
5,373.67
-76,295.26
-44,438.69
-28,478.87
12/31/2020 - 4/17/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade