28.56
+0.55
+(1.96%)
At close: February 17 at 9:30:45 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,179,000.00
2,826,000.00
2,693,000.00
2,879,000.00
2,778,000.00
Cost of Revenue
2,468,000.00
2,178,000.00
2,118,000.00
2,332,000.00
2,284,000.00
Gross Profit
711,000.00
648,000.00
575,000.00
547,000.00
494,000.00
Operating Expense
433,000.00
417,000.00
14,000.00
311,000.00
313,000.00
Operating Income
278,000.00
231,000.00
561,000.00
236,000.00
181,000.00
Net Non Operating Interest Income Expense
-26,000.00
-36,000.00
-34,000.00
-35,000.00
-64,000.00
Other Income Expense
-4,000.00
-3,000.00
-2,000.00
-1,000.00
-5,000.00
Pretax Income
248,000.00
192,000.00
525,000.00
200,000.00
112,000.00
Tax Provision
50,000.00
24,000.00
120,000.00
46,000.00
27,000.00
Net Income Common Stockholders
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Diluted NI Available to Com Stockholders
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Basic EPS
0.75
0.64
1.88
0.73
0.59
Diluted EPS
0.74
0.64
1.88
0.73
0.59
Basic Average Shares
262,500.00
262,500.00
215,133.00
145,000.00
145,000.00
Diluted Average Shares
266,250.00
264,175.00
215,133.00
145,000.00
145,000.00
Total Operating Income as Reported
278,000.00
231,000.00
561,000.00
236,000.00
181,000.00
Total Expenses
2,901,000.00
2,595,000.00
2,132,000.00
2,643,000.00
2,597,000.00
Net Income from Continuing & Discontinued Operation
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Normalized Income
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Interest Expense
26,000.00
36,000.00
34,000.00
35,000.00
64,000.00
Net Interest Income
-26,000.00
-36,000.00
-34,000.00
-35,000.00
-64,000.00
EBIT
274,000.00
228,000.00
559,000.00
235,000.00
176,000.00
EBITDA
364,000.00
313,000.00
624,000.00
293,000.00
229,000.00
Reconciled Cost of Revenue
2,401,000.00
2,115,000.00
2,063,000.00
2,283,000.00
2,240,000.00
Reconciled Depreciation
90,000.00
85,000.00
65,000.00
58,000.00
53,000.00
Net Income from Continuing Operation Net Minority Interest
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Normalized EBITDA
364,000.00
313,000.00
624,000.00
293,000.00
229,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 11/30/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688685.SS Jiangsu Maixinlin Aviation Science and Technology Corp.
61.85
+3.41%
TCS.SG Axon Enterprise Inc
654.60
+1.55%
EY7.F W5 Solutions AB (publ)
4.4600
+12.48%
002625.SZ Kuang-Chi Technologies Co., Ltd.
41.08
-1.91%
BA.SN The Boeing Company
178.08
+27.15%
4BW.MU BWX Technologies Inc
102.95
-0.58%
W5.ST W5 Solutions AB (publ)
53.00
+11.70%
OHB.F OHB SE
66.00
-0.30%
CWT.SG Curtiss-Wright Corp
304.00
-4.40%
ALTNY.IS ALTINAY SAVUNMA
71.50
-0.56%