34.92
-0.49
(-1.38%)
At close: January 24 at 5:26:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,179,000.00
2,826,000.00
2,693,000.00
2,879,000.00
2,778,000.00
Cost of Revenue
2,468,000.00
2,178,000.00
2,118,000.00
2,332,000.00
2,284,000.00
Gross Profit
711,000.00
648,000.00
575,000.00
547,000.00
494,000.00
Operating Expense
433,000.00
417,000.00
14,000.00
311,000.00
313,000.00
Operating Income
278,000.00
231,000.00
561,000.00
236,000.00
181,000.00
Net Non Operating Interest Income Expense
-26,000.00
-36,000.00
-34,000.00
-35,000.00
-64,000.00
Other Income Expense
-4,000.00
-3,000.00
-2,000.00
-1,000.00
-5,000.00
Pretax Income
248,000.00
192,000.00
525,000.00
200,000.00
112,000.00
Tax Provision
50,000.00
24,000.00
120,000.00
46,000.00
27,000.00
Net Income Common Stockholders
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Diluted NI Available to Com Stockholders
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Basic EPS
0.75
0.64
1.88
0.73
0.59
Diluted EPS
0.74
0.64
1.88
0.73
0.59
Basic Average Shares
262,500.00
262,500.00
215,133.00
145,000.00
145,000.00
Diluted Average Shares
266,250.00
264,175.00
215,133.00
145,000.00
145,000.00
Total Operating Income as Reported
278,000.00
231,000.00
561,000.00
236,000.00
181,000.00
Total Expenses
2,901,000.00
2,595,000.00
2,132,000.00
2,643,000.00
2,597,000.00
Net Income from Continuing & Discontinued Operation
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Normalized Income
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Interest Expense
26,000.00
36,000.00
34,000.00
35,000.00
64,000.00
Net Interest Income
-26,000.00
-36,000.00
-34,000.00
-35,000.00
-64,000.00
EBIT
274,000.00
228,000.00
559,000.00
235,000.00
176,000.00
EBITDA
364,000.00
313,000.00
624,000.00
293,000.00
229,000.00
Reconciled Cost of Revenue
2,401,000.00
2,115,000.00
2,063,000.00
2,283,000.00
2,240,000.00
Reconciled Depreciation
90,000.00
85,000.00
65,000.00
58,000.00
53,000.00
Net Income from Continuing Operation Net Minority Interest
198,000.00
168,000.00
405,000.00
154,000.00
85,000.00
Normalized EBITDA
364,000.00
313,000.00
624,000.00
293,000.00
229,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 3/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WF5A.BE Kratos Defense & Security Solutions Inc
33.11
-0.03%
JPX.SG AeroVironment Inc
171.90
-1.24%
HI4.SG Huntington Ingalls Industries Inc
192.85
-0.62%
WF5A.SG Kratos Defense & Security Solutions Inc
32.87
-0.93%
LHX.MX L3Harris Technologies, Inc.
4,547.10
0.00%
GDX.SG General Dynamics Corp
256.40
-0.06%
WF5A.MU Kratos Defense & Security Solutions Inc
33.15
-1.34%
LOM.SG Lockheed Martin Corp
473.45
-0.57%
WF5A.F Kratos Defense & Security Solutions, Inc.
32.61
-1.24%
LDO.MI Leonardo S.p.a.
29.44
-0.91%