23.47
+0.37
+(1.60%)
As of 8:02:43 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,359,000
5,359,000
5,532,000
5,074,000
3,935,000
Cost of Revenue
3,878,000
3,878,000
4,136,000
3,857,000
2,943,000
Gross Profit
1,481,000
1,481,000
1,396,000
1,217,000
992,000
Operating Expense
1,009,000
1,009,000
929,000
857,000
590,000
Operating Income
472,000
472,000
467,000
360,000
402,000
Net Non Operating Interest Income Expense
-75,000
-75,000
-34,000
-9,000
-4,000
Pretax Income
383,000
383,000
473,000
431,000
395,000
Tax Provision
103,000
103,000
114,000
94,000
99,000
Net Income Common Stockholders
280,000
280,000
357,000
337,000
296,000
Diluted NI Available to Com Stockholders
280,000
280,000
357,000
337,000
296,000
Basic EPS
1.52
1.52
1.94
1.92
1.98
Diluted EPS
1.52
1.52
1.94
1.92
1.98
Basic Average Shares
184,159.07
184,159.07
184,151.83
175,617.98
149,467.94
Diluted Average Shares
184,159.07
184,159.07
184,151.83
175,617.98
149,467.94
Total Operating Income as Reported
449,000
449,000
507,000
436,000
399,000
Total Expenses
4,887,000
4,887,000
5,065,000
4,714,000
3,533,000
Net Income from Continuing & Discontinued Operation
280,000
280,000
357,000
337,000
296,000
Normalized Income
284,392
284,392
334,260
319,774
293,004
Interest Income
22,000
22,000
18,000
12,000
10,000
Interest Expense
93,000
93,000
47,000
17,000
10,000
Net Interest Income
-75,000
-75,000
-34,000
-9,000
-4,000
EBIT
476,000
476,000
520,000
448,000
405,000
EBITDA
695,000
695,000
716,000
651,000
525,000
Reconciled Cost of Revenue
3,878,000
3,878,000
4,136,000
3,857,000
2,943,000
Reconciled Depreciation
219,000
219,000
196,000
203,000
120,000
Net Income from Continuing Operation Net Minority Interest
280,000
280,000
357,000
337,000
296,000
Total Unusual Items Excluding Goodwill
-6,000
-6,000
30,000
22,000
4,000
Total Unusual Items
-6,000
-6,000
30,000
22,000
4,000
Normalized EBITDA
701,000
701,000
686,000
629,000
521,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,608
-1,608
7,260
4,774
1,004
12/31/2021 - 1/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade