8.39
+1.17
+(16.18%)
At close: April 10 at 8:07:54 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
510,886
510,886
491,176
490,414
435,137
Cost of Revenue
323,382
323,382
323,613
354,379
327,102
Gross Profit
187,504
187,504
167,563
136,035
108,035
Operating Expense
222,396
222,396
192,466
192,914
159,057
Operating Income
-34,892
-34,892
-24,903
-56,879
-51,022
Net Non Operating Interest Income Expense
5,584
5,584
3,935
926
11
Other Income Expense
-104
-104
107
302
-4,341
Pretax Income
-29,412
-29,412
-20,861
-55,651
-55,352
Tax Provision
1,092
1,092
1,175
975
677
Net Income Common Stockholders
-30,504
-30,504
-22,036
-56,626
-56,029
Diluted NI Available to Com Stockholders
-30,504
-30,504
-22,036
-56,626
-56,029
Basic EPS
-0.25
-0.31
-0.24
-0.65
-0.68
Diluted EPS
-0.25
-0.31
-0.24
-0.65
-0.68
Basic Average Shares
97,151.25
98,630
92,754
87,173
82,688
Diluted Average Shares
97,151.25
98,630
92,754
87,173
82,688
Total Operating Income as Reported
-34,892
-34,892
-24,903
-56,879
-60,138
Total Expenses
545,778
545,778
516,079
547,293
486,159
Net Income from Continuing & Discontinued Operation
-30,504
-30,504
-22,036
-56,626
-56,029
Normalized Income
-30,504
-30,504
-22,036
-56,626
-49,374.32
Interest Income
5,584
5,584
3,935
926
11
Net Interest Income
5,584
5,584
3,935
926
11
EBIT
-34,892
-34,892
-24,903
-56,879
-51,022
EBITDA
-31,692
-31,692
-20,242
-52,111
-45,047
Reconciled Cost of Revenue
323,382
323,382
323,613
354,379
327,102
Reconciled Depreciation
3,200
3,200
4,661
4,768
5,975
Net Income from Continuing Operation Net Minority Interest
-30,504
-30,504
-22,036
-56,626
-56,029
Total Unusual Items Excluding Goodwill
--
--
--
-1,805
-9,116
Total Unusual Items
--
--
--
-1,805
-9,116
Normalized EBITDA
-31,692
-31,692
-20,242
-52,111
-35,931
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-2,461.32
12/31/2021 - 8/9/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade