13.00
-0.10
(-0.73%)
At close: April 17 at 7:30:13 PM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
467,499
467,499
430,699
370,793
281,396
Cost of Revenue
79,665
79,665
77,832
70,434
48,361
Gross Profit
387,834
387,834
352,867
300,359
233,035
Operating Expense
447,606
447,606
449,113
429,736
334,746
Operating Income
-59,772
-59,772
-96,246
-129,377
-101,711
Net Non Operating Interest Income Expense
18,234
18,234
15,601
-50
-4,636
Other Income Expense
-215
-215
3,266
-637
-573
Pretax Income
-41,753
-41,753
-77,379
-130,064
-106,920
Tax Provision
1,783
1,783
-12
-839
535
Net Income Common Stockholders
-54,460
-54,460
-81,757
-128,423
-107,455
Diluted NI Available to Com Stockholders
-54,460
-54,460
-81,757
-128,423
-107,455
Basic EPS
-0.81
-0.59
-0.89
-1.45
-1.27
Diluted EPS
-0.81
-0.59
-0.89
-1.45
-1.27
Basic Average Shares
92,545.75
92,000
92,341
88,721
84,514
Diluted Average Shares
92,545.75
92,000
92,341
88,721
84,514
Total Operating Income as Reported
-59,772
-59,772
-96,246
-129,377
-101,711
Total Expenses
527,271
527,271
526,945
500,170
383,107
Net Income from Continuing & Discontinued Operation
-42,735
-42,735
-75,189
-128,423
-107,455
Normalized Income
-42,735
-42,735
-78,887.43
-128,423
-107,455
Interest Income
27,492
27,492
22,101
5,383
762
Interest Expense
6,629
6,629
4,422
3,594
3,594
Net Interest Income
18,234
18,234
15,601
-50
-4,636
EBIT
-35,124
-35,124
-72,957
-126,470
-103,326
EBITDA
-14,521
-14,521
-52,804
-109,041
-94,970
Reconciled Cost of Revenue
79,665
79,665
77,832
70,434
48,361
Reconciled Depreciation
20,603
20,603
20,153
17,429
8,356
Net Income from Continuing Operation Net Minority Interest
-42,735
-42,735
-75,189
-128,423
-107,455
Total Unusual Items Excluding Goodwill
--
--
3,699
--
--
Total Unusual Items
--
--
3,699
--
--
Normalized EBITDA
-14,521
-14,521
-56,503
-109,041
-94,970
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
0.57
--
--
1/31/2022 - 4/17/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade