0.0092
-0.0003
(-3.16%)
At close: January 31 at 8:16:24 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
208,720.0000
633,510.0000
127,602.0000
125,689.0000
118,006.0000
Cost of Revenue
361,183.0000
309,271.0000
60,527.0000
56,302.0000
31,074.0000
Gross Profit
-152,463.0000
324,239.0000
67,075.0000
69,387.0000
86,932.0000
Operating Expense
70,328.0000
112,523.0000
64,466.0000
60,989.0000
76,789.0000
Operating Income
-222,791.0000
211,716.0000
2,609.0000
8,398.0000
10,143.0000
Net Non Operating Interest Income Expense
-757.0000
15,315.0000
-59,215.0000
-51,556.0000
-48,302.0000
Pretax Income
-241,590.0000
207,656.0000
-54,403.0000
-105,226.0000
-130,473.0000
Tax Provision
272.0000
24.0000
5,405.0000
-1,758.0000
-193.0000
Net Income Common Stockholders
-241,862.0000
207,632.0000
-59,808.0000
-103,468.0000
-130,280.0000
Diluted NI Available to Com Stockholders
-241,862.0000
207,632.0000
-59,808.0000
-103,468.0000
-130,280.0000
Basic EPS
-0.22
0.19
-0.08
-0.11
-0.23
Diluted EPS
-0.22
0.19
-0.08
-0.11
-0.23
Basic Average Shares
1,476,762.0400
1,097,076.8150
724,609.2660
894,882.9830
580,140.2350
Diluted Average Shares
1,476,762.0400
1,097,076.8150
724,609.2660
894,882.9830
580,140.2350
Total Operating Income as Reported
-244,204.0000
190,303.0000
6,746.0000
-53,720.0000
10,875.0000
Total Expenses
431,511.0000
421,794.0000
124,993.0000
117,291.0000
107,863.0000
Net Income from Continuing & Discontinued Operation
-241,862.0000
207,632.0000
-59,808.0000
-103,468.0000
-130,280.0000
Normalized Income
-243,530.9880
205,530.2429
-58,139.0120
-35,943.2961
-45,826.1121
Interest Income
5,020.0000
16,031.0000
--
--
--
Interest Expense
--
359.0000
59,249.0000
51,581.0000
48,960.0000
Net Interest Income
-757.0000
15,315.0000
-59,215.0000
-51,556.0000
-48,302.0000
EBIT
-222,307.0000
208,015.0000
4,846.0000
-53,645.0000
-81,513.0000
EBITDA
-222,307.0000
457,051.0000
64,481.0000
6,344.0000
-43,092.0000
Reconciled Cost of Revenue
361,183.0000
309,271.0000
60,527.0000
56,302.0000
31,074.0000
Reconciled Depreciation
--
249,036.0000
59,635.0000
59,989.0000
38,421.0000
Net Income from Continuing Operation Net Minority Interest
-241,862.0000
207,632.0000
-59,808.0000
-103,468.0000
-130,280.0000
Total Unusual Items Excluding Goodwill
2,102.0000
2,102.0000
-2,102.0000
-68,672.0000
-84,579.0000
Total Unusual Items
2,102.0000
2,102.0000
-2,102.0000
-68,672.0000
-84,579.0000
Normalized EBITDA
-224,409.0000
454,949.0000
66,583.0000
75,016.0000
41,487.0000
Tax Rate for Calcs
0.0002
0.0000
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
433.0120
0.2429
-433.0120
-1,147.2961
-125.1121
12/31/2020 - 4/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade