Frankfurt - Delayed Quote EUR
RE/MAX Holdings, Inc. (2RM.F)
6.50
+0.20
+(3.17%)
At close: April 25 at 8:01:27 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
311,818
307,685
325,671
353,386
329,701
Cost of Revenue
80,920
78,983
83,861
90,319
82,391
Gross Profit
230,898
228,702
241,810
263,067
247,310
Operating Expense
185,905
183,038
178,664
209,047
211,206
Operating Income
44,993
45,664
63,146
54,020
36,104
Net Non Operating Interest Income Expense
-33,123
-32,520
-31,321
-19,443
-11,127
Other Income Expense
-19,315
-6,944
-73,364
-16,449
-47,138
Pretax Income
-7,445
6,200
-41,539
18,128
-22,161
Tax Provision
6,937
-1,877
56,947
7,371
2,459
Net Income Common Stockholders
-9,589
7,123
-69,022
6,110
-15,616
Diluted NI Available to Com Stockholders
-9,589
7,123
-69,022
6,110
-15,616
Basic EPS
-0.52
0.38
-3.81
0.26
-0.84
Diluted EPS
-0.52
0.37
-3.81
0.26
-0.84
Basic Average Shares
18,613.30
18,780.20
18,111.41
18,678.77
18,690.44
Diluted Average Shares
18,860.86
19,293.83
18,111.41
18,844.70
18,690.44
Total Operating Income as Reported
26,210
40,181
-10,637
38,212
-9,931
Rent Expense Supplemental
6,916
6,756
7,601
8,316
8,428
Total Expenses
266,825
262,021
262,525
299,366
293,597
Net Income from Continuing & Discontinued Operation
-9,589
7,123
-69,022
6,110
-15,616
Normalized Income
5,669.85
12,608.76
-11,064.44
19,104.71
18,794.74
Interest Income
3,937
3,738
4,420
1,460
217
Interest Expense
37,060
36,258
35,741
20,903
11,344
Net Interest Income
-33,123
-32,520
-31,321
-19,443
-11,127
EBIT
29,615
42,458
-5,798
39,031
-10,817
EBITDA
60,282
72,019
26,616
74,800
20,516
Reconciled Cost of Revenue
80,920
78,983
83,861
90,319
82,391
Reconciled Depreciation
30,667
29,561
32,414
35,769
31,333
Net Income from Continuing Operation Net Minority Interest
-9,589
7,123
-69,022
6,110
-15,616
Total Unusual Items Excluding Goodwill
-19,315
-6,944
-73,364
-16,449
-47,138
Total Unusual Items
-19,315
-6,944
-73,364
-16,449
-47,138
Normalized EBITDA
79,597
78,963
99,980
91,249
67,654
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,056.15
-1,458.24
-15,406.44
-3,454.29
-12,727.26
12/31/2021 - 10/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade