18.53
-0.28
(-1.49%)
At close: January 14 at 3:49:12 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,180,383.00
4,175,673.00
4,124,898.00
2,835,766.00
2,222,897.00
Cost of Revenue
3,186,898.00
3,191,553.00
3,164,155.00
2,185,622.00
1,743,426.00
Gross Profit
993,485.00
984,120.00
960,743.00
650,144.00
479,471.00
Operating Expense
616,858.00
597,218.00
572,315.00
442,330.00
332,272.00
Operating Income
376,627.00
386,902.00
388,428.00
207,814.00
147,199.00
Net Non Operating Interest Income Expense
-120,263.00
-110,940.00
-51,556.00
-86,309.00
-63,059.00
Pretax Income
235,764.00
247,238.00
314,670.00
120,198.00
79,086.00
Tax Provision
55,503.00
57,926.00
95,791.00
49,973.00
8,074.00
Net Income Common Stockholders
169,068.00
177,704.00
213,193.00
67,756.00
70,962.00
Diluted NI Available to Com Stockholders
169,068.00
177,704.00
213,193.00
67,756.00
70,962.00
Basic EPS
0.69
0.74
0.91
0.29
0.30
Diluted EPS
0.69
0.74
0.91
0.29
0.30
Basic Average Shares
243,856.76
240,140.54
233,750.00
233,846.00
233,846.15
Diluted Average Shares
244,102.76
240,140.54
233,916.00
233,846.00
233,846.15
Total Operating Income as Reported
376,627.00
386,903.00
388,426.00
207,813.00
147,198.00
Rent Expense Supplemental
--
449.00
1,954.00
2,785.00
1,885.00
Total Expenses
3,803,756.00
3,788,771.00
3,736,470.00
2,627,952.00
2,075,698.00
Net Income from Continuing & Discontinued Operation
169,068.00
177,704.00
213,193.00
67,756.00
70,962.00
Normalized Income
183,699.81
193,904.13
227,227.14
67,756.00
70,962.00
Interest Income
17,725.00
10,689.00
621.00
618.00
871.00
Interest Expense
108,704.00
97,367.00
38,218.00
49,899.00
58,386.00
Net Interest Income
-120,263.00
-110,940.00
-51,556.00
-86,309.00
-63,059.00
EBIT
344,468.00
344,605.00
352,888.00
170,097.00
137,472.00
EBITDA
453,263.00
445,704.00
437,620.00
229,481.00
188,399.00
Reconciled Cost of Revenue
3,186,898.00
3,191,553.00
3,164,155.00
2,185,622.00
1,743,426.00
Reconciled Depreciation
108,795.00
101,099.00
84,732.00
59,384.00
50,927.00
Net Income from Continuing Operation Net Minority Interest
169,068.00
177,704.00
213,193.00
67,756.00
70,962.00
Total Unusual Items Excluding Goodwill
-19,137.00
-21,149.00
-20,164.00
--
--
Total Unusual Items
-19,137.00
-21,149.00
-20,164.00
--
--
Normalized EBITDA
472,400.00
466,853.00
457,784.00
229,481.00
188,399.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,505.19
-4,948.87
-6,129.86
--
--
12/31/2020 - 9/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FPE4.SG Fuchs SE
10.20
+3.03%
MH2.BE Mativ Holdings Inc
9.30
+0.54%
FPE3.HA Fuchs Petrolub SE
39.94
-0.65%
H4N.F Solar Foods Oyj
4.9200
0.00%
GVDBF Givaudan SA
5,211.00
+8.79%
EMB.BE 5N Plus Inc
5.03
-1.57%
ZGV3.F Gevo, Inc.
2.0700
-4.87%
VBK.BE VERBIO Vereinigte BioEnergie AG
10.32
-0.48%
IMCD.AS IMCD N.V.
135.35
+0.86%
IMCD.VI IMCD N.V.
135.50
+1.23%