0.9750
0.0000
(0.00%)
At close: January 24 at 8:00:45 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,600,818.0000
--
2,604,769.0000
1,857,753.0000
1,330,722.0000
Cost of Revenue
3,213,148.0000
--
2,295,596.0000
1,568,924.0000
1,129,215.0000
Gross Profit
387,670.0000
--
309,173.0000
288,829.0000
201,507.0000
Operating Expense
265,818.0000
--
202,552.0000
190,371.0000
164,318.0000
Operating Income
121,852.0000
--
106,621.0000
98,458.0000
37,189.0000
Net Non Operating Interest Income Expense
-36,556.0000
--
-18,170.0000
-14,031.0000
-16,639.0000
Pretax Income
90,506.0000
--
92,967.0000
92,981.0000
31,654.0000
Tax Provision
19,743.0000
--
12,643.0000
12,029.0000
8,442.0000
Net Income Common Stockholders
70,763.0000
--
80,324.0000
80,952.0000
23,212.0000
Diluted NI Available to Com Stockholders
70,763.0000
--
80,324.0000
80,952.0000
23,212.0000
Basic EPS
28.00
29.00
33.00
33.00
9.00
Diluted EPS
28.00
29.00
33.00
33.00
9.00
Basic Average Shares
2,493.0120
2,452.7200
2,452.7200
2,452.7200
2,452.7200
Diluted Average Shares
2,493.0120
2,452.7200
2,452.7200
2,452.7200
2,452.7200
Rent Expense Supplemental
--
--
4,900.0000
1,724.0000
2,268.0000
Total Expenses
3,478,966.0000
--
2,498,148.0000
1,759,295.0000
1,293,533.0000
Net Income from Continuing & Discontinued Operation
70,763.0000
--
80,324.0000
80,952.0000
23,212.0000
Normalized Income
70,680.9047
--
80,209.9513
78,510.7549
17,704.1548
Interest Income
121.0000
--
112.0000
45.0000
1,061.0000
Interest Expense
26,992.0000
--
10,231.0000
6,383.0000
11,256.0000
Net Interest Income
-36,556.0000
--
-18,170.0000
-14,031.0000
-16,639.0000
EBIT
117,498.0000
--
103,198.0000
99,364.0000
42,910.0000
EBITDA
152,211.0000
--
141,016.0000
136,025.0000
58,643.0000
Reconciled Cost of Revenue
3,213,148.0000
--
2,295,596.0000
1,568,924.0000
1,129,215.0000
Reconciled Depreciation
34,713.0000
--
37,818.0000
36,661.0000
15,733.0000
Net Income from Continuing Operation Net Minority Interest
70,763.0000
--
80,324.0000
80,952.0000
23,212.0000
Total Unusual Items Excluding Goodwill
105.0000
--
132.0000
2,804.0000
7,511.0000
Total Unusual Items
105.0000
--
132.0000
2,804.0000
7,511.0000
Normalized EBITDA
152,106.0000
--
140,884.0000
133,221.0000
51,132.0000
Tax Rate for Calcs
0.0002
--
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
22.9047
--
17.9513
362.7549
2,003.1548
12/31/2020 - 11/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade