Stuttgart - Delayed Quote EUR
Nextdc Ltd (2NX.SG)
6.30
+0.10
+(1.61%)
As of 8:13:31 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
404,337
404,337
362,369
291,044
246,065
Cost of Revenue
96,438
96,438
82,998
43,520
42,937
Gross Profit
307,899
307,899
279,371
247,524
203,128
Operating Expense
279,395
279,395
229,367
192,799
164,590
Operating Income
28,504
28,504
50,004
54,725
38,538
Net Non Operating Interest Income Expense
-59,317
-59,317
-68,019
-47,512
-59,645
Other Income Expense
-5,493
-5,493
-5,224
-8,871
452
Pretax Income
-36,306
-36,306
-23,239
-1,658
-20,655
Tax Provision
7,840
7,840
2,402
-10,797
--
Net Income Common Stockholders
-44,146
-44,146
-25,641
9,139
-20,655
Basic EPS
-0.08
-0.08
-0.05
0.02
-0.04
Diluted EPS
-0.08
-0.08
-0.05
0.02
-0.04
Basic Average Shares
529,944.92
529,944.92
467,573.70
465,954.43
465,042.04
Diluted Average Shares
529,944.92
529,944.92
467,573.70
468,780.99
465,042.04
Net Income from Continuing & Discontinued Operation
-44,146
-44,146
-25,641
9,139
-20,655
Normalized Income
-44,146
-44,146
-24,381.70
14,683.70
-20,655
Interest Income
32,650
32,650
10,969
1,757
3,932
Interest Expense
86,374
86,374
73,446
-3,191
14,187
Net Interest Income
-59,317
-59,317
-68,019
-47,512
-59,645
EBIT
50,068
50,068
50,207
-4,849
-6,468
EBITDA
217,767
217,767
188,077
102,004
87,587
Reconciled Cost of Revenue
96,438
96,438
82,998
43,520
42,937
Reconciled Depreciation
167,699
167,699
137,870
106,853
94,055
Net Income from Continuing Operation Net Minority Interest
-44,146
-44,146
-25,641
9,139
-20,655
Total Unusual Items Excluding Goodwill
--
--
-1,799
-7,921
--
Total Unusual Items
--
--
-1,799
-7,921
--
Normalized EBITDA
217,767
217,767
189,876
109,925
87,587
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
--
--
-539.70
-2,376.30
--
6/30/2021 - 3/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade