29.60
-0.40
(-1.33%)
At close: January 29 at 8:10:46 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
208,648.07
189,357.38
182,694.24
93,891.67
53,303.12
Cost of Revenue
82,276.66
69,497.65
68,172.94
41,662.06
40,696.12
Gross Profit
126,371.41
119,859.74
114,521.31
52,229.61
12,606.99
Operating Expense
10,990.16
7,738.62
7,881.09
6,487.59
5,647.43
Operating Income
115,381.25
112,121.11
106,640.21
45,742.02
6,959.57
Net Non Operating Interest Income Expense
-7,548.05
-5,026.23
-4,805.19
-2,776.22
-4,108.14
Other Income Expense
5,267.27
7,454.40
4,409.89
-2.14
1,190.01
Pretax Income
113,100.48
114,549.28
106,244.92
42,963.66
4,041.43
Net Income Common Stockholders
113,100.48
114,549.28
106,244.92
42,362.71
3,348.13
Diluted NI Available to Com Stockholders
113,100.48
114,549.28
106,244.92
42,362.71
3,348.13
Basic EPS
16.33
16.53
14.79
6.06
0.58
Diluted EPS
16.28
16.52
14.78
6.05
0.58
Basic Average Shares
6,927.26
6,931.28
7,181.56
6,976.91
5,753.92
Diluted Average Shares
6,947.48
6,936.06
7,190.11
6,993.41
5,753.92
Total Operating Income as Reported
121,072.05
119,431.02
106,640.21
45,732.60
9,292.14
Total Expenses
93,266.81
77,236.27
76,054.03
48,149.65
46,343.55
Interest Income
2,075.31
1,404.77
267.43
3.51
17.01
Interest Expense
9,623.36
6,431.01
5,072.62
2,779.73
4,125.15
Net Interest Income
-7,548.05
-5,026.23
-4,805.19
-2,776.22
-4,108.14
Net Income from Continuing & Discontinued Operation
113,100.48
114,549.28
106,244.92
42,963.66
4,041.43
Normalized Income
108,992.00
108,734.85
102,805.20
42,965.29
3,137.03
EBIT
122,723.84
120,980.29
111,317.54
45,743.39
8,166.58
EBITDA
147,662.68
143,815.76
129,839.75
52,946.59
14,772.56
Reconciled Cost of Revenue
82,276.66
69,497.65
68,172.94
41,662.06
40,696.12
Reconciled Depreciation
24,938.84
22,835.47
18,522.22
7,203.20
6,605.98
Net Income from Continuing Operation Net Minority Interest
113,100.48
114,549.28
106,244.92
42,963.66
4,041.43
Total Unusual Items Excluding Goodwill
5,267.27
7,454.40
4,409.89
-2.14
1,190.01
Total Unusual Items
5,267.27
7,454.40
4,409.89
-2.14
1,190.01
Normalized EBITDA
142,395.41
136,361.35
125,429.86
52,948.73
13,582.55
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,158.80
1,639.97
970.18
-0.51
285.60
12/31/2020 - 4/11/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MP2.F MPC Container Ships ASA
1.5255
-0.65%
0FF.F 2020 Bulkers Ltd.
10.28
-0.19%
36K.F Klaveness Combination Carriers ASA
5.93
+0.51%
WNL.F Wallenius Wilhelmsen ASA
7.61
-0.91%
HOEGF Höegh Autoliners ASA
9.35
+0.54%
V02.F Höegh Autoliners ASA
9.10
+1.11%
HAUTO.OL Höegh Autoliners ASA
106.20
+1.14%
AMKBY A.P. Møller - Mærsk A/S
7.11
-0.28%
ZIM ZIM Integrated Shipping Services Ltd.
17.90
+5.98%