1.7900
+0.1400
+(8.48%)
At close: 3:36:18 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
209,000.0000
209,000.0000
206,300.0000
228,200.0000
176,200.0000
Cost of Revenue
126,200.0000
126,200.0000
138,300.0000
143,500.0000
106,000.0000
Gross Profit
82,800.0000
82,800.0000
68,000.0000
84,700.0000
70,200.0000
Operating Expense
60,600.0000
60,600.0000
55,300.0000
47,100.0000
40,600.0000
Operating Income
22,200.0000
22,200.0000
12,700.0000
37,600.0000
29,600.0000
Net Non Operating Interest Income Expense
-3,300.0000
-3,300.0000
-2,000.0000
-1,600.0000
-1,300.0000
Pretax Income
18,900.0000
18,900.0000
11,700.0000
33,300.0000
33,600.0000
Tax Provision
2,200.0000
2,200.0000
700.0000
6,200.0000
5,700.0000
Net Income Common Stockholders
16,700.0000
16,700.0000
11,000.0000
27,100.0000
27,900.0000
Diluted NI Available to Com Stockholders
16,700.0000
16,700.0000
11,000.0000
27,100.0000
27,900.0000
Basic EPS
0.11
0.11
0.07
0.18
0.18
Diluted EPS
0.11
0.11
0.07
0.17
0.18
Basic Average Shares
155,200.0000
155,200.0000
154,300.0000
154,100.0000
154,700.0000
Diluted Average Shares
156,500.0000
156,500.0000
156,900.0000
157,900.0000
157,400.0000
Total Operating Income as Reported
22,200.0000
22,200.0000
13,700.0000
35,300.0000
29,600.0000
Total Expenses
186,800.0000
186,800.0000
193,600.0000
190,600.0000
146,600.0000
Net Income from Continuing & Discontinued Operation
16,700.0000
16,700.0000
11,000.0000
27,100.0000
27,900.0000
Normalized Income
16,700.0000
16,700.0000
10,059.8291
29,297.2973
23,499.1071
Interest Expense
3,300.0000
3,300.0000
2,000.0000
1,600.0000
1,300.0000
Net Interest Income
-3,300.0000
-3,300.0000
-2,000.0000
-1,600.0000
-1,300.0000
EBIT
22,200.0000
22,200.0000
13,700.0000
34,900.0000
34,900.0000
EBITDA
31,500.0000
31,500.0000
22,600.0000
42,600.0000
41,400.0000
Reconciled Cost of Revenue
126,200.0000
126,200.0000
138,300.0000
143,500.0000
106,000.0000
Reconciled Depreciation
9,300.0000
9,300.0000
8,900.0000
7,700.0000
6,500.0000
Net Income from Continuing Operation Net Minority Interest
16,700.0000
16,700.0000
11,000.0000
27,100.0000
27,900.0000
Total Unusual Items Excluding Goodwill
--
--
1,000.0000
-2,700.0000
5,300.0000
Total Unusual Items
--
--
1,000.0000
-2,700.0000
5,300.0000
Normalized EBITDA
31,500.0000
31,500.0000
21,600.0000
45,300.0000
36,100.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
--
--
59.8291
-502.7027
899.1071
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade