Stuttgart - Delayed Quote EUR
SI-BONE Inc (2K3.SG)
12.60
0.00
(0.00%)
At close: April 25 at 9:46:58 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
167,178
167,178
138,886
106,409
90,152
Cost of Revenue
35,057
35,057
29,466
15,705
10,428
Gross Profit
132,121
132,121
109,420
90,704
79,724
Operating Expense
167,369
167,369
156,351
150,313
131,394
Operating Income
-35,248
-35,248
-46,931
-59,609
-51,670
Net Non Operating Interest Income Expense
4,408
4,408
3,454
-1,515
-5,179
Other Income Expense
-73
-73
141
-132
277
Pretax Income
-30,913
-30,913
-43,336
-61,256
-56,572
Net Income Common Stockholders
-30,913
-30,913
-43,336
-61,256
-56,572
Diluted NI Available to Com Stockholders
-30,913
-30,913
-43,336
-61,256
-56,572
Basic EPS
-0.75
--
-1.13
-1.79
-1.71
Diluted EPS
-0.75
--
-1.13
-1.79
-1.71
Basic Average Shares
41,466.56
--
38,427.42
34,201.82
33,145.93
Diluted Average Shares
41,466.56
--
38,427.42
34,201.82
33,145.93
Total Operating Income as Reported
-35,248
-35,248
-46,931
-59,609
-51,670
Total Expenses
202,426
202,426
185,817
166,018
141,822
Net Income from Continuing & Discontinued Operation
-30,913
-30,913
-43,336
-61,256
-56,572
Normalized Income
-30,913
-30,913
-43,336
-61,256
-56,572
Interest Income
7,848
7,848
6,916
1,304
186
Interest Expense
3,440
3,440
3,462
2,819
5,365
Net Interest Income
4,408
4,408
3,454
-1,515
-5,179
EBIT
-27,473
-27,473
-39,874
-58,437
-51,207
EBITDA
-23,094
-23,094
-34,446
-54,985
-49,121
Reconciled Cost of Revenue
35,057
35,057
29,466
15,705
10,428
Reconciled Depreciation
4,379
4,379
5,428
3,452
2,086
Net Income from Continuing Operation Net Minority Interest
-30,913
-30,913
-43,336
-61,256
-56,572
Normalized EBITDA
-23,094
-23,094
-34,446
-54,985
-49,121
12/31/2021 - 1/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade