Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
8.15
-0.75
(-8.43%)
At close: February 21 at 10:45:40 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,182,000
1,093,000
901,000
791,000
647,000
Cost of Revenue
259,000
186,000
159,000
127,000
97,000
Gross Profit
923,000
907,000
742,000
664,000
550,000
Operating Expense
930,000
915,000
833,000
483,000
706,000
Operating Income
-7,000
-8,000
-91,000
181,000
-156,000
Net Non Operating Interest Income Expense
-9,000
5,000
-10,000
-23,000
-17,000
Pretax Income
-12,000
1,000
-95,000
190,000
-173,000
Tax Provision
-9,000
-1,000
-42,000
-15,000
-25,000
Net Income Common Stockholders
-3,000
2,000
-53,000
205,000
-148,000
Diluted NI Available to Com Stockholders
-3,000
2,000
-53,000
205,000
-148,000
Basic EPS
-0.03
0.01
-0.38
1.40
-1.00
Diluted EPS
-0.03
0.01
-0.38
1.35
-1.00
Basic Average Shares
134,998.25
137,306
139,012
145,659.80
146,572.60
Diluted Average Shares
136,931
141,800
145,617
154,228.20
153,999
Total Operating Income as Reported
-3,000
-4,000
-85,000
213,000
-156,000
Total Expenses
1,189,000
1,101,000
992,000
610,000
803,000
Net Income from Continuing & Discontinued Operation
-3,000
2,000
-53,000
205,000
-148,000
Normalized Income
-6,160
-1,160
-57,740
181,640
-148,000
Interest Income
27,000
43,000
18,000
1,000
7,000
Interest Expense
36,000
37,000
29,000
26,000
24,000
Net Interest Income
-9,000
5,000
-10,000
-23,000
-17,000
EBIT
24,000
38,000
-66,000
216,000
-149,000
EBITDA
57,000
66,000
-45,000
238,000
-123,000
Reconciled Cost of Revenue
259,000
186,000
159,000
127,000
97,000
Reconciled Depreciation
33,000
28,000
21,000
22,000
26,000
Net Income from Continuing Operation Net Minority Interest
-3,000
2,000
-53,000
205,000
-148,000
Total Unusual Items Excluding Goodwill
4,000
4,000
6,000
32,000
--
Total Unusual Items
4,000
4,000
6,000
32,000
--
Normalized EBITDA
53,000
62,000
-51,000
206,000
-123,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
840
840
1,260
8,640
--
12/31/2020 - 12/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade