112.00
+1.00
+(0.90%)
At close: April 17 at 8:00:14 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,630,700
3,630,700
3,283,000
2,987,700
2,765,000
Cost of Revenue
2,383,400
2,383,400
2,175,700
2,065,400
1,865,500
Gross Profit
1,247,300
1,247,300
1,107,300
922,300
899,500
Operating Expense
618,600
618,600
571,100
470,600
491,000
Operating Income
628,700
628,700
536,200
451,700
408,500
Net Non Operating Interest Income Expense
-30,000
-30,000
-10,400
-6,400
1,100
Other Income Expense
48,900
48,900
-6,300
16,500
99,500
Pretax Income
647,600
647,600
519,500
461,800
509,100
Tax Provision
125,800
125,800
104,800
91,100
189,600
Net Income Common Stockholders
518,300
518,300
410,500
367,000
316,300
Diluted NI Available to Com Stockholders
518,300
518,300
410,500
367,000
316,300
Basic EPS
5.90
6.34
4.99
4.40
3.68
Diluted EPS
5.85
6.30
4.96
4.38
3.66
Basic Average Shares
81,925
81,800
82,300
83,400
86,000
Diluted Average Shares
82,475
82,300
82,700
83,700
86,500
Total Operating Income as Reported
676,000
676,000
528,200
468,000
504,300
Total Expenses
3,002,000
3,002,000
2,746,800
2,536,000
2,356,500
Net Income from Continuing & Discontinued Operation
518,300
518,300
410,500
367,000
316,300
Normalized Income
480,276.20
480,276.20
417,784
355,211.10
254,678.02
Interest Income
6,600
6,600
8,800
4,500
1,100
Interest Expense
36,600
36,600
19,200
10,900
--
Net Interest Income
-30,000
-30,000
-10,400
-6,400
1,100
EBIT
684,200
684,200
538,700
472,700
408,500
EBITDA
821,500
821,500
647,900
580,100
521,600
Reconciled Cost of Revenue
2,383,400
2,383,400
2,175,700
2,065,400
1,865,500
Reconciled Depreciation
137,300
137,300
109,200
107,400
113,100
Net Income from Continuing Operation Net Minority Interest
518,400
518,400
411,400
368,300
314,800
Total Unusual Items Excluding Goodwill
47,300
47,300
-8,000
16,300
95,800
Total Unusual Items
47,300
47,300
-8,000
16,300
95,800
Normalized EBITDA
774,200
774,200
655,900
563,800
425,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,176.20
9,176.20
-1,616
3,211.10
35,678.02
12/31/2021 - 9/26/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade