Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0005
-0.0115
(-95.83%)
At close: April 8 at 8:01:52 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
167,567
167,567
159,237
163,213
203,018
Cost of Revenue
92,453
92,453
96,068
88,781
93,490
Gross Profit
75,114
75,114
63,169
74,432
109,528
Operating Expense
85,787
85,787
92,199
140,280
127,484
Operating Income
-10,673
-10,673
-29,030
-65,848
-17,956
Net Non Operating Interest Income Expense
-16,641
-16,641
-18,361
-12,814
-32,155
Other Income Expense
2,000
2,000
-2,067
-360,038
-5,643
Pretax Income
-25,314
-25,314
-49,458
-438,700
-55,754
Tax Provision
-17,678
-17,678
27,163
10,691
21,736
Net Income Common Stockholders
-7,636
-7,636
-76,621
-449,391
-77,490
Diluted NI Available to Com Stockholders
-7,636
-7,636
-76,621
-449,391
-77,490
Basic EPS
0.00
0.00
-0.01
-0.13
-0.45
Diluted EPS
0.00
0.00
-0.01
-0.13
-0.45
Basic Average Shares
6,539,803
6,539,803
6,437,450
3,371,545
171,718
Diluted Average Shares
6,539,803
6,539,803
6,437,450
3,371,545
171,718
Total Operating Income as Reported
-8,513
-8,513
-29,735
-112,455
-23,780
Total Expenses
178,240
178,240
188,267
229,061
220,974
Net Income from Continuing & Discontinued Operation
-7,636
-7,636
-76,621
-449,391
-77,490
Normalized Income
-9,216
-9,216
-74,988.0700
-164,960.9800
-72,222.3200
Interest Income
5,156
5,156
1,334
13,806
517
Interest Expense
21,797
21,797
19,695
26,620
32,672
Net Interest Income
-16,641
-16,641
-18,361
-12,814
-32,155
EBIT
-3,517
-3,517
-29,763
-412,080
-23,082
EBITDA
21,219
21,219
-2,593
-380,690
7,958
Reconciled Cost of Revenue
92,453
92,453
96,068
88,781
93,489
Reconciled Depreciation
24,736
24,736
27,170
31,390
31,040
Net Income from Continuing Operation Net Minority Interest
-7,636
-7,636
-76,621
-449,391
-77,490
Total Unusual Items Excluding Goodwill
2,000
2,000
-2,067
-360,038
-7,216
Total Unusual Items
2,000
2,000
-2,067
-360,038
-7,216
Normalized EBITDA
19,219
19,219
-526
-20,652
15,174
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
420
420
-434.0700
-75,607.9800
-1,948.3200
12/31/2021 - 4/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3KF.SG Auxly Cannabis Group Inc
0.0408
-7.27%
Y7Q.MU Planet 13 Holdings Inc. R
0.1880
+2.17%
TGSHF Mercanto Holdings Inc.
0.0600
0.00%
AWY0.F Percheron Therapeutics Ltd. R
0.0005
0.00%
300142.SZ Walvax Biotechnology Co., Ltd.
10.47
+4.70%
300485.SZ Beijing Science Sun Pharmaceutical Co., Ltd.
7.93
+12.16%
DLTNF Humble Grow Co.
0.0080
0.00%
AAWH-U.CN Ascend Wellness Holdings, Inc.
0.3000
-6.25%
GHG.CN Global Hemp Group Inc.
0.0250
0.00%
VEXT.CN Vext Science, Inc.
0.1500
+3.45%