3.9950
+0.0650
+(1.65%)
At close: April 11 at 8:10:02 AM GMT+2
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
229,501
229,501
207,333
148,575
101,771
Cost of Revenue
99,317
99,317
95,134
64,115
41,064
Gross Profit
130,184
130,184
112,199
84,460
60,707
Operating Expense
92,837
92,837
86,552
60,594
46,541
Operating Income
37,347
37,347
25,647
23,866
14,166
Net Non Operating Interest Income Expense
1,446
1,446
1,089
-577
-59
Pretax Income
39,862
39,862
26,960
23,468
13,944
Tax Provision
11,157
11,157
6,887
6,122
-678
Net Income Common Stockholders
29,681
29,681
19,350
15,903
14,132
Diluted NI Available to Com Stockholders
29,681
29,681
19,350
15,903
14,132
Basic EPS
1.03
1.03
0.64
0.53
0.46
Diluted EPS
1.02
1.02
0.63
0.52
0.46
Basic Average Shares
30,178.1200
28,885.7880
30,233.0630
30,233.0630
30,589.4350
Diluted Average Shares
30,713.4880
28,885.7880
30,626.7630
30,303.0630
30,589.4350
Total Operating Income as Reported
37,391
37,391
25,590
23,879
13,968
Total Expenses
192,154
192,154
181,686
124,709
87,605
Net Income from Continuing & Discontinued Operation
29,681
29,681
19,350
15,903
14,132
Normalized Income
28,885.2791
28,885.2791
19,188.4332
15,763.3036
14,275.3250
Interest Income
2,684
2,684
947
87
5
Interest Expense
1,281
1,281
406
335
284
Net Interest Income
1,446
1,446
1,089
-577
-59
EBIT
41,143
41,143
27,366
23,803
14,228
EBITDA
48,939
48,939
34,552
29,281
18,976
Reconciled Cost of Revenue
99,317
99,317
95,134
64,115
41,064
Reconciled Depreciation
7,796
7,796
7,186
5,478
4,325
Net Income from Continuing Operation Net Minority Interest
29,681
29,681
19,350
15,903
14,132
Total Unusual Items Excluding Goodwill
1,105
1,105
217
189
-195
Total Unusual Items
1,105
1,105
217
189
-195
Normalized EBITDA
47,834
47,834
34,335
29,092
19,171
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
309.2791
309.2791
55.4332
49.3036
-51.6750
8/31/2021 - 7/20/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade