Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Hamburg - Delayed Quote EUR

Tilray Brands Inc (2HQ.HM)

Compare
0.8298
+0.0196
+(2.42%)
At close: February 21 at 5:25:22 PM GMT+1
Currency in USD All numbers in thousands
Download
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
829,216
788,942
627,124
628,372
513,085
Cost of Revenue
576,544
565,591
480,164
511,555
389,903
Gross Profit
252,672
223,351
146,960
116,817
123,182
Operating Expense
360,473
336,109
325,155
350,084
191,741
Operating Income
-107,801
-112,758
-178,195
-233,267
-68,559
Net Non Operating Interest Income Expense
-35,581
-36,433
-13,587
-27,944
-27,977
Other Income Expense
-124,481
-99,829
-1,258,399
-179,463
-248,450
Pretax Income
-267,863
-249,020
-1,450,181
-440,674
-344,986
Tax Provision
-27,578
-26,616
-7,181
-6,542
-8,972
Net Income Common Stockholders
-248,955
-244,981
-1,452,656
-476,801
-367,421
Diluted NI Available to Com Stockholders
-248,955
-244,981
-1,452,656
-476,801
-367,421
Basic EPS
-0.30
-0.33
-2.35
-0.90
-1.25
Diluted EPS
-0.30
-0.33
-2.35
-0.90
-1.25
Basic Average Shares
805,915.0150
742,649.4770
617,982.5890
482,368.8890
446,440.6410
Diluted Average Shares
805,915.0150
742,649.4770
617,982.5890
482,368.8890
446,440.6410
Total Operating Income as Reported
-177,412
-174,745
-1,369,685
-610,401
-132,171
Rent Expense Supplemental
4,467
4,585
3,155
3,761
2,203
Total Expenses
937,017
901,700
805,319
861,639
581,644
Net Income from Continuing & Discontinued Operation
-248,955
-244,981
-1,452,656
-476,801
-367,421
Normalized Income
-198,061.1868
-222,612.8843
-496,964.9373
-133,631.2759
-282,608.5987
Interest Income
--
12,831
33,025
11,736
2,926
Interest Expense
48,412
49,264
46,612
39,680
30,903
Net Interest Income
-35,581
-36,433
-13,587
-27,944
-27,977
EBIT
-219,451
-199,756
-1,403,569
-400,994
-314,083
EBITDA
-89,015
-72,843
-1,273,420
-246,402
-246,251
Reconciled Cost of Revenue
531,449
523,430
443,504
472,154
357,292
Reconciled Depreciation
130,436
126,913
130,149
154,592
67,832
Net Income from Continuing Operation Net Minority Interest
-248,955
-244,981
-1,452,656
-476,801
-367,421
Total Unusual Items Excluding Goodwill
-56,735
-25,045
-960,447
-348,341
-87,077
Total Unusual Items
-56,735
-25,045
-960,447
-348,341
-87,077
Normalized EBITDA
-32,280
-47,798
-312,973
101,939
-159,174
Tax Rate for Calcs
0.0001
0.0001
0
0
0
Tax Effect of Unusual Items
-5,841.1868
-2,676.8843
-4,755.9373
-5,171.2759
-2,264.5987
5/31/2021 - 7/2/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

4KF0.DU Glass House Brands Inc. R
5.70
-0.87%
 
4KF0.F Glass House Brands Inc.
5.75
+0.88%
 
6CQ.DU Cresco Labs Inc
0.8605
+5.45%
 
4KF0.MU Glass House Brands Inc
5.80
0.00%
 
T0A.DU Trulieve Cannabis Corp
4.0900
+2.20%
 
T0A.MU Trulieve Cannabis Corp
4.1710
+0.75%
 
R9U2.DU Green Thumb Industries Inc
6.69
+1.67%
 
R9U2.BE Green Thumb Industries Inc
6.76
+1.43%
 
R9U2.MU Green Thumb Industries Inc
6.66
0.00%
 
R9U2.SG Green Thumb Industries Inc
6.71
+1.05%